Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

15 Russell St, Worcester MA 01609

$859,999

Estimated $2,175/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $214,999.75

Total Rent: 80100/year

Estimated CAP Rate:

9 Bedrooms

Baths

4931

Total Parking: 6

7,818 (0.18)

Well-maintained 4-family investment property with tenant-at-will agreements in place, giving the next owner flexibility to make future changes as needed. The property sits on a generous lot with potential for improved outdoor use or additional finish work, subject to buyer due diligence and applicable approvals. Unit 2 has a rent increase currently in process, which is expected to improve the overall rent roll. Features include hardwood flooring throughout and gas heating systems. Strong rental property with upside for an investor seeking stable income and future value-add potential.

This home has been viewed 11 times

Last Checked: June 23rd, 2026 at 4:29am (Source: MLS PIN #73512572)

Gross Income: $80,100

Gross Expenses: $9,371

Net Income Calc: $70,729

Water Views

Annual Expenses for 15 Russell St, Worcester MA 01609

Total Gross Expenses (Calculated)$9,371/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9371

Annual Income & Unit Breakdown for 15 Russell St, Worcester MA 01609

Total Gross Income (Calculated)$80,100

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 15 Russell St, Worcester MA 01609

Listing ID73512572

Property TypeMulti Family / 4 Family

Price859999 ($174.41/SqFt)

Style4 Family - 4 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4931

Approximate Lot Size (Acres)0.18

Total Parking6

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 15 Russell St, Worcester MA 01609

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsFireplace Mantel In Living Room Is Excluded.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 15 Russell St, Worcester MA 01609

Real Estate Taxes9371

Tax Year2025

Assessed Value$710,500

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 15 Russell St, Worcester MA 01609

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 15 Russell St, Worcester MA 01609

Agent

Name: Olivia Grabka

Office

Name: Realty Negotiations, LLC

Phone: 978-406-5134

Team Members

Payment Calculator

, Interest

Property Taxes 780.92

Principal & Interest 5299.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Realty Negotiations, LLC

Olivia Grabka

Agent Phone

Office Phone

(978) 406-5134

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,818 SqFt)
    [add_date] => 2026-05-05 18:33:36
    [address] => Russell St
    [agent] => Array
        (
            [address] => 26 Notown Road
            [city] => Westminster
            [id] => CN240157
            [name] => Olivia Grabka
            [national_association] => 
            [office] => AN5614
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4931
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7818
    [assessed_value] => $710,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 4-family investment property with tenant-at-will agreements in place, giving the next owner flexibility to make future changes as needed. The property sits on a generous lot with potential for improved outdoor use or additional finish work, subject to buyer due diligence and applicable approvals. Unit 2 has a rent increase currently in process, which is expected to improve the overall rent roll. Features include hardwood flooring throughout and gas heating systems. Strong rental property with upside for an investor seeking stable income and future value-add potential.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Fireplace Mantel In Living Room Is Excluded.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-23 04:29:27
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73512572
    [neighborhoods] => 
    [net_income_calc] => 70729
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN5614
            [name] => Realty Negotiations, LLC
            [phone] => 978-406-5134
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 859999
    [price_per_sqft] => 174.41
    [price_per_unit] => 214999.75
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 9371
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 15
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN240157
    [team_agents] => Array
        (
            [CN240157] => Array
                (
                    [agent_mls_id] => CN240157
                    [full_name] => Olivia Grabka
                    [address] => 26 Notown Road
                    [city] => Westminster
                    [state] => MA
                    [postal_code] => 01473
                    [national_association_id] => 
                    [office_mls_id] => AN5614
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9371
    [total_gross_income] => 80100
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 15 Russell St, Worcester MA 01609
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01609
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/765643/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73512572&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Withdrawn

15 Russell St, Worcester MA 01609

$859,999

Annual Expenses for 15 Russell St, Worcester MA 01609

Annual Income & Unit Breakdown for 15 Russell St, Worcester MA 01609

General Information for 15 Russell St, Worcester MA 01609

Disclosures for 15 Russell St, Worcester MA 01609

Financial Information for 15 Russell St, Worcester MA 01609

Location Information for 15 Russell St, Worcester MA 01609

Contact Information for 15 Russell St, Worcester MA 01609

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Realty Negotiations, LLC

Olivia Grabka