Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

219-221 Rollstone St, Fitchburg MA 01420

$459,000

Estimated $1,232/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $153,000

Total Rent: 45600/year

Estimated CAP Rate:

4 Bedrooms

Baths

2554

Total Parking: 5

5,070 (0.12)

Well-maintained 3-family on a quiet street in Fitchburg! Numerous updates have been completed over the past 3 years: roof, gutter, windows - see attached for full update list. Units 1 and 2 feature open floor plans with comfortable layouts, while Unit 3 has two levels with 1.5 baths and is filled with natural light. Unit 1 and 3 are equipped with in-unit washer and dryer. The property is fully rented with great tenants. Clean basement provides additional storage space, and the property offers ample off-street parking. Conveniently located just 0.8 miles to the Fitchburg commuter rail station, and close to grocery stores, gyms, and other local amenities. TURE TURN KEY INVESTMENT.

This home has been viewed 5 times

Last Checked: May 8th, 2026 at 4:43pm (Source: MLS PIN #73512094)

Gross Income: $45,600

Gross Expenses: $5,854

Net Income Calc: $39,746

Annual Expenses for 219-221 Rollstone St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,854/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5854.25

Annual Income & Unit Breakdown for 219-221 Rollstone St, Fitchburg MA 01420

Total Gross Income (Calculated)$45,600

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 219-221 Rollstone St, Fitchburg MA 01420

Listing ID73512094

Property TypeMulti Family / 3 Family

Price459000 ($179.72/SqFt)

Style3 Family

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2554

Approximate Lot Size (Acres)0.12

Total Parking5

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 219-221 Rollstone St, Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 219-221 Rollstone St, Fitchburg MA 01420

Real Estate Taxes5854.25

Tax Year2026

Assessed Value$440,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 219-221 Rollstone St, Fitchburg MA 01420

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 219-221 Rollstone St, Fitchburg MA 01420

Agent

Name: Peng Huo

Office

Name: REMAX Executive Realty

Phone: 508-366-0008

Payment Calculator

, Interest

Property Taxes 487.85

Principal & Interest 2828.21

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

REMAX Executive Realty

Peng Huo

Agent Phone

Office Phone

(508) 366-0008

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,070 SqFt)
    [add_date] => 2026-05-04 20:13:36
    [address] => Rollstone St
    [agent] => Array
        (
            [address] => 109 Fisher Road
            [city] => Southborough
            [id] => CN237318
            [name] => Peng Huo
            [national_association] => 449596356
            [office] => AN5209
            [state] => MA
            [zip] => 01772
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2554
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5070
    [assessed_value] => $440,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 3-family on a quiet street in Fitchburg! Numerous updates have been completed over the past 3 years: roof, gutter, windows - see attached for full update list. Units 1 and 2 feature open floor plans with comfortable layouts, while Unit 3 has two levels with 1.5 baths and is filled with natural light. Unit 1 and 3 are equipped with in-unit washer and dryer. The property is fully rented with great tenants. Clean basement provides additional storage space, and the property offers ample off-street parking. Conveniently located just 0.8 miles to the Fitchburg commuter rail station, and close to grocery stores, gyms, and other local amenities. TURE TURN KEY INVESTMENT.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-08 16:43:36
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73512094
    [neighborhoods] => 
    [net_income_calc] => 39746
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5209
            [name] => REMAX Executive Realty
            [phone] => 508-366-0008
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 459000
    [price_per_sqft] => 179.72
    [price_per_unit] => 153000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5854.25
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 219-221
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5854
    [total_gross_income] => 45600
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 219-221 Rollstone St, Fitchburg MA 01420
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

19 More Photos

Active

219-221 Rollstone St, Fitchburg MA 01420

$459,000

Annual Expenses for 219-221 Rollstone St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 219-221 Rollstone St, Fitchburg MA 01420

General Information for 219-221 Rollstone St, Fitchburg MA 01420

Disclosures for 219-221 Rollstone St, Fitchburg MA 01420

Financial Information for 219-221 Rollstone St, Fitchburg MA 01420

Location Information for 219-221 Rollstone St, Fitchburg MA 01420

Contact Information for 219-221 Rollstone St, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

REMAX Executive Realty

Peng Huo