Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

3965 Washington St, Boston MA 02131

$2,495,000

Estimated $4,980/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $415,833.33

Total Rent: 63600/year

Estimated CAP Rate:

12 Bedrooms

Baths

5280

Total Parking: 0

3,825 (0.09)

Well-maintained 6-unit multifamily in Roslindale offering strong in-place income and long-term upside. Property features multiple large units with functional layouts, solid rental appeal, and a history of consistent occupancy. Recent improvements and ongoing maintenance support a stable investment profile. Opportunity exists for future rent growth and operational optimization. Located near Roslindale Village, the Arnold Arboretum, commuter rail, and bus lines, providing convenient access to downtown Boston. Ideal for investors seeking durable cash flow and long-term appreciation in a high-demand rental market.

This home has been viewed 2 times

Last Checked: May 2nd, 2026 at 9:53am (Source: MLS PIN #73511362)

Gross Income: $63,600

Gross Expenses: $11,216

Net Income Calc: $52,384

Water Views

Annual Expenses for 3965 Washington St, Boston MA 02131

Total Gross Expenses (Calculated)$11,216/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11216

Annual Income & Unit Breakdown for 3965 Washington St, Boston MA 02131

Total Gross Income (Calculated)$63,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 3965 Washington St, Boston MA 02131

Listing ID73511362

Property TypeMulti Family / 5+ Family

Price2495000 ($472.54/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaRoslindale

Neighborhood(s)

Approximate Living Area Total5280

Approximate Lot Size (Acres)0.09

Total Parking0

Garage Parking0

Year Built1950

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR4

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 3965 Washington St, Boston MA 02131

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRecording Devices

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 3965 Washington St, Boston MA 02131

Real Estate Taxes11216

Tax Year2025

Assessed Value$968,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3965 Washington St, Boston MA 02131

Neighborhood(s)

MLS AreaRoslindale

Area AmenitiesWalk/jog Trails

Contact Information for 3965 Washington St, Boston MA 02131

Agent

Name: Darin Thompson

Office

Name: Stuart St James, Inc.

Phone: 617-819-5850

Payment Calculator

, Interest

Property Taxes 934.67

Principal & Interest 15373.4

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Stuart St James, Inc.

Darin Thompson

Agent Phone

Office Phone

(617) 819-5850

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,825 SqFt)
    [add_date] => 2026-05-02 09:53:36
    [address] => Washington St
    [agent] => Array
        (
            [address] => 1 Washington Mall #3048
            [city] => Boston
            [id] => BB810237
            [name] => Darin Thompson
            [national_association] => 217503429
            [office] => AC1022
            [state] => MA
            [zip] => 02108
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5280
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3825
    [assessed_value] => $968,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 6-unit multifamily in Roslindale offering strong in-place income and long-term upside. Property features multiple large units with functional layouts, solid rental appeal, and a history of consistent occupancy. Recent improvements and ongoing maintenance support a stable investment profile. Opportunity exists for future rent growth and operational optimization. Located near Roslindale Village, the Arnold Arboretum, commuter rail, and bus lines, providing convenient access to downtown Boston. Ideal for investors seeking durable cash flow and long-term appreciation in a high-demand rental market.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Recording Devices
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-02 09:53:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roslindale
    [mls_id] => 73511362
    [neighborhoods] => 
    [net_income_calc] => 52384
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AC1022
            [name] => Stuart St James, Inc.
            [phone] => 617-819-5850
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2495000
    [price_per_sqft] => 472.54
    [price_per_unit] => 415833.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 11216
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 3965
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11216
    [total_gross_income] => 63600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3965 Washington St, Boston MA 02131
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1950
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02131
    [zips] => 
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/764491/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73511362&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Active

3965 Washington St, Boston MA 02131

$2,495,000

Annual Expenses for 3965 Washington St, Boston MA 02131

Annual Income & Unit Breakdown for 3965 Washington St, Boston MA 02131

General Information for 3965 Washington St, Boston MA 02131

Disclosures for 3965 Washington St, Boston MA 02131

Financial Information for 3965 Washington St, Boston MA 02131

Location Information for 3965 Washington St, Boston MA 02131

Contact Information for 3965 Washington St, Boston MA 02131

Agent

Office

Payment Calculator

Exclusive Listing Agent

Stuart St James, Inc.

Darin Thompson