Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

28 Washington St., Stoneham MA 02180

$1,099,000

Estimated $2,497/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $549,500

Total Rent: 78468/year

Estimated CAP Rate:

6 Bedrooms

Baths

2970

Total Parking: 8

9,518 (0.22)

Great condo conversion or owner-occupant opportunity with strong income potential. Live in one unit while the other helps offset your mortgage, or explore expansion potential. Located near downtown Stoneham, shops, schools, restaurants, parks, public transportation, the Tri-Community Greenway, and quick access to I-93. This oversized two-family offers 6 bedrooms and 3.5 bathrooms across ~2,970 sq ft. First-floor unit features updated cabinets, quartz countertops, stainless steel appliances, and 1.5 baths with newer washer/dryer, fridge, and dishwasher. Second-floor unit offers 3 beds, 2 baths, and in-unit laundry. Both units currently rented for $6,500+/month with potential to increase. Abundance of off-street parking, separately metered utilities, and newer water heaters make this a turn-key investment.

This home has been viewed 2 times

Last Checked: May 1st, 2026 at 7:58pm (Source: MLS PIN #73510475)

Gross Income: $78,468

Gross Expenses: $15,645

Net Income Calc: $62,823

Annual Expenses for 28 Washington St., Stoneham MA 02180

Total Gross Expenses (Calculated)$15,645/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8583.19

Annual Income & Unit Breakdown for 28 Washington St., Stoneham MA 02180

Total Gross Income (Calculated)$78,468

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 28 Washington St., Stoneham MA 02180

Listing ID73510475

Property TypeMulti Family / 2 Family

Price1099000 ($370.03/SqFt)

Style2 Family - 2 Units Up/down

CityStoneham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2970

Approximate Lot Size (Acres)0.22

Total Parking8

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 28 Washington St., Stoneham MA 02180

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 28 Washington St., Stoneham MA 02180

Real Estate Taxes8583.19

Tax Year2026

Assessed Value$853,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28 Washington St., Stoneham MA 02180

Neighborhood(s)

Area Amenities

Contact Information for 28 Washington St., Stoneham MA 02180

Agent

Name: Adam Cutter

Office

Name: Massachusetts Bay Realty Advisors, LLC

Phone: 617-872-4342

Payment Calculator

, Interest

Property Taxes 715.27

Principal & Interest 6771.69

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Massachusetts Bay Realty Advisors, LLC

Adam Cutter

Agent Phone

Office Phone

(617) 872-4342

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,518 SqFt)
    [add_date] => 2026-04-30 21:13:32
    [address] => Washington St.
    [agent] => Array
        (
            [address] => 54 Carleton St.
            [city] => Newton
            [id] => CT000418
            [name] => Adam Cutter
            [national_association] => 
            [office] => AN5633
            [state] => MA
            [zip] => 02458
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2970
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9518
    [assessed_value] => $853,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Stoneham
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great condo conversion or owner-occupant opportunity with strong income potential. Live in one unit while the other helps offset your mortgage, or explore expansion potential. Located near downtown Stoneham, shops, schools, restaurants, parks, public transportation, the Tri-Community Greenway, and quick access to I-93. This oversized two-family offers 6 bedrooms and 3.5 bathrooms across ~2,970 sq ft. First-floor unit features updated cabinets, quartz countertops, stainless steel appliances, and 1.5 baths with newer washer/dryer, fridge, and dishwasher. Second-floor unit offers 3 beds, 2 baths, and in-unit laundry. Both units currently rented for $6,500+/month with potential to increase. Abundance of off-street parking, separately metered utilities, and newer water heaters make this a turn-key investment.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-01 19:58:48
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73510475
    [neighborhoods] => 
    [net_income_calc] => 62823
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN5633
            [name] => Massachusetts Bay Realty Advisors, LLC
            [phone] => 617-872-4342
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1099000
    [price_per_sqft] => 370.03
    [price_per_unit] => 549500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 8583.19
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15645
    [total_gross_income] => 78468
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28 Washington St., Stoneham MA 02180
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02180
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/763546/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73510475&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos