Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

43-49 Ellery St., Cambridge MA 02138

$3,250,000

Estimated $6,278/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $812,500

Total Rent: 34200/year

Estimated CAP Rate:

7 Bedrooms

Baths

4995

Total Parking: 0

4,096 (0.09)

Handsome Victorian four family gem available for the first time in over 30 years. Separate private entrances. Meticulously maintained. Unit 43 is a 5 room first and second floor 2bed/2bath on two levels with private w/d in basement, central air and private patio. Unit 45 is a 6 room 2+bed/1.5 bath on the second and third floor with w/d, central air and massive private roof deck. Unit 47 is a 6 room apartment also on the second and 3rd floors with 2+bed/1.5 bath. Unit 49 is on the first floor with four rooms, 1BR and private laundry in the basement. Currently units 47 & 49 share back patio and basement storage. There are endless possibilities for how you might use the building. Multigenerational living, Investment building, development potential or occupy a unit and have terrific rental income. Currently 2 units are owner occupied, one vacant unit and the 1 BR ($2800) is rented until 7/31. Estimated market rate for the 4 units is $15,200. All separate systems, some are newer. Roof 2024

This home has been viewed 3 times

Last Checked: May 4th, 2026 at 6:13pm (Source: MLS PIN #73510202)

Gross Income: $34,200

Gross Expenses: $12,095

Net Income Calc: $22,105

Annual Expenses for 43-49 Ellery St., Cambridge MA 02138

Total Gross Expenses (Calculated)$12,095/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12095

Annual Income & Unit Breakdown for 43-49 Ellery St., Cambridge MA 02138

Total Gross Income (Calculated)$34,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 43-49 Ellery St., Cambridge MA 02138

Listing ID73510202

Property TypeMulti Family / 4 Family

Price3250000 ($650.65/SqFt)

Style4 Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total4995

Approximate Lot Size (Acres)0.09

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area2087

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoningres C-1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 43-49 Ellery St., Cambridge MA 02138

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsWasher

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 43-49 Ellery St., Cambridge MA 02138

Real Estate Taxes12095

Tax Year2026

Assessed Value$2,273,700

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 43-49 Ellery St., Cambridge MA 02138

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 43-49 Ellery St., Cambridge MA 02138

Agent

Name: Deborah Cantrell

Office

Name: Compass

Phone: 617-303-0067

Team Members

Name: Christian Jones

Payment Calculator

, Interest

Property Taxes 1007.92

Principal & Interest 20025.47

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Deborah Cantrell

Agent Phone

Office Phone

(617) 303-0067

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,096 SqFt)
    [add_date] => 2026-04-30 19:08:34
    [address] => Ellery St.
    [agent] => Array
        (
            [address] => 49 Laurel Street #4
            [city] => Somerville
            [id] => TEAM0207
            [name] => Deborah Cantrell
            [national_association] => 449548504
            [office] => AN2606
            [state] => MA
            [zip] => 02143
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4995
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4096
    [assessed_value] => $2,273,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Handsome Victorian four family gem available for the first time in over 30 years. Separate private entrances. Meticulously maintained. Unit 43 is a 5 room first and second floor 2bed/2bath on two levels with private w/d in basement, central air and private patio. Unit 45 is a 6 room 2+bed/1.5 bath on the second and third floor with w/d, central air and massive private roof deck. Unit 47 is a 6 room apartment also on the second and 3rd floors with 2+bed/1.5 bath. Unit 49 is on the first floor with four rooms, 1BR and private laundry in the basement. Currently units 47 & 49 share back patio and basement storage. There are endless possibilities for how you might use the building. Multigenerational living, Investment building, development potential or occupy a unit and have terrific rental income. Currently 2 units are owner occupied, one vacant unit and the 1 BR ($2800) is rented until 7/31. Estimated market rate for the 4 units is $15,200. All separate systems, some are newer. Roof 2024
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 2087
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-04 18:13:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 7
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73510202
    [neighborhoods] => 
    [net_income_calc] => 22105
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN2606
            [name] => Compass
            [phone] => 617-303-0067
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3250000
    [price_per_sqft] => 650.65
    [price_per_unit] => 812500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 12095
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 43-49
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => BB804598,TEAM0207
    [team_agents] => Array
        (
            [BB804598] => Array
                (
                    [agent_mls_id] => BB804598
                    [full_name] => Christian  Jones
                    [address] => 27 Johnson Avenue
                    [city] => Medford
                    [state] => MA
                    [postal_code] => 02155
                    [national_association_id] => 449527045
                    [office_mls_id] => AN2606
                )

[TEAM0207] => Array
                (
                    [agent_mls_id] => TEAM0207
                    [full_name] => The Petrowsky Jones Group
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN2606
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12095
    [total_gross_income] => 34200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 43-49 Ellery St., Cambridge MA 02138
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Active

43-49 Ellery St., Cambridge MA 02138

$3,250,000

Annual Expenses for 43-49 Ellery St., Cambridge MA 02138

Annual Income & Unit Breakdown for 43-49 Ellery St., Cambridge MA 02138

General Information for 43-49 Ellery St., Cambridge MA 02138

Disclosures for 43-49 Ellery St., Cambridge MA 02138

Financial Information for 43-49 Ellery St., Cambridge MA 02138

Location Information for 43-49 Ellery St., Cambridge MA 02138

Contact Information for 43-49 Ellery St., Cambridge MA 02138

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Compass

Deborah Cantrell