Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

35 Windham Street, Worcester MA 01610

$730,500

Estimated $2,074/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $243,500

Total Rent: 0/year

Estimated CAP Rate:

9 Bedrooms

Baths

4590

Total Parking: 8 (2 Garage)

6,300 (0.14)

*Highest and Best Offers due Tuesday, May 5 @ 12 pm! A well-maintained 3-unit property offering over 4,500 sq. ft. of living space with spacious layouts—each unit features 6 rooms, 3 bedrooms, 1 full bath, and ample storage. Hardwood floors, natural woodwork, and in-unit laundry enhance each unit’s appeal. Major updates provide long-term value and reduced maintenance concerns: roof replaced in 2009, updated kitchens and baths in each unit, main boiler replaced in 2022, and a recently installed second-floor wall heater. The third-floor unit features new vinyl flooring in the bathroom. Hot water heaters and electrical panels are also newer. Exterior highlights include a two-car detached garage and additional driveway parking for up to three vehicles. The basement includes a workshop area that has not been used in years and offers potential for future use or customization. Great investment opportunity in a prime location close to local amenities, highways, and area attractions.

This home has been viewed 2 times

Last Checked: May 8th, 2026 at 9:53am (Source: MLS PIN #73509264)

Gross Income: $0

Gross Expenses: $10,671

Net Income Calc: $10,671

Water Views

Annual Expenses for 35 Windham Street, Worcester MA 01610

Total Gross Expenses (Calculated)$10,671/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10671.81

Annual Income & Unit Breakdown for 35 Windham Street, Worcester MA 01610

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

Rent IncludesHeat

General Information for 35 Windham Street, Worcester MA 01610

Listing ID73509264

Property TypeMulti Family / 3 Family

Price730500 ($159.15/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4590

Approximate Lot Size (Acres)0.14

Total Parking8 (2 Garage)

Garage Parking2

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 35 Windham Street, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 35 Windham Street, Worcester MA 01610

Real Estate Taxes10671.81

Tax Year2026

Assessed Value$803,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 Windham Street, Worcester MA 01610

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 35 Windham Street, Worcester MA 01610

Agent

Name: Phuong Tran-Vo

Office

Name: Excelsior Realty

Phone: 508-736-2735

Team Members

Payment Calculator

, Interest

Property Taxes 889.32

Principal & Interest 4501.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Excelsior Realty

Phuong Tran-Vo

Agent Phone

Office Phone

(508) 736-2735

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,300 SqFt)
    [add_date] => 2026-04-29 20:38:35
    [address] => Windham Street
    [agent] => Array
        (
            [address] => 4 Cobblestone Way
            [city] => Shrewsbury
            [id] => CN256213
            [name] => Phuong Tran-Vo
            [national_association] => 453016593
            [office] => AN6125
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4590
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6300
    [assessed_value] => $803,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => *Highest and Best Offers due Tuesday, May 5 @ 12 pm! A well-maintained 3-unit property offering over 4,500 sq. ft. of living space with spacious layouts—each unit features 6 rooms, 3 bedrooms, 1 full bath, and ample storage. Hardwood floors, natural woodwork, and in-unit laundry enhance each unit’s appeal. Major updates provide long-term value and reduced maintenance concerns: roof replaced in 2009, updated kitchens and baths in each unit, main boiler replaced in 2022, and a recently installed second-floor wall heater. The third-floor unit features new vinyl flooring in the bathroom. Hot water heaters and electrical panels are also newer. Exterior highlights include a two-car detached garage and additional driveway parking for up to three vehicles. The basement includes a workshop area that has not been used in years and offers potential for future use or customization. Great investment opportunity in a prime location close to local amenities, highways, and area attractions.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 60.00
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-08 09:53:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73509264
    [neighborhoods] => 
    [net_income_calc] => -10671
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6125
            [name] => Excelsior Realty
            [phone] => 508-736-2735
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 730500
    [price_per_sqft] => 159.15
    [price_per_unit] => 243500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10671.81
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN256213
    [team_agents] => Array
        (
            [CN256213] => Array
                (
                    [agent_mls_id] => CN256213
                    [full_name] => Hong Nguyen
                    [address] => 139 Coolidge Road
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01602
                    [national_association_id] => 453016796
                    [office_mls_id] => AN6125
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10671
    [total_gross_income] => 0
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 Windham Street, Worcester MA 01610
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

36 More Photos

Active Under Contract

35 Windham Street, Worcester MA 01610

$730,500

Annual Expenses for 35 Windham Street, Worcester MA 01610

Annual Income & Unit Breakdown for 35 Windham Street, Worcester MA 01610

General Information for 35 Windham Street, Worcester MA 01610

Disclosures for 35 Windham Street, Worcester MA 01610

Financial Information for 35 Windham Street, Worcester MA 01610

Location Information for 35 Windham Street, Worcester MA 01610

Contact Information for 35 Windham Street, Worcester MA 01610

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Excelsior Realty

Phuong Tran-Vo