Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

113-115 Laurel Ave, Haverhill MA 01835

$800,000

Estimated $1,892/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $200,000

Total Rent: 73008/year

Estimated CAP Rate:

8 Bedrooms

Baths

3512

Total Parking: 0

10,890 (0.25)

113-115 Laurel Ave contains four (4) 2-Bedroom/1-Bathroom units with 3,512 square feet of gross living area in 5,894 square feet of gross area. The Property is situated upon a 0.25-acre parcel and features on-street parking spaces. The property benefits from convenient connectivity to major regional routes including Route 125 and Interstate 495, as well as proximity to Route 97, providing efficient regional access throughout the Merrimack Valley and into the greater Boston area. 113-115 Laurel Ave benefits from its proximity to the Bradford Commuter Rail Station, which is located across the street. Tenants are responsible for a mix of gas and electric powered heat, gas powered hot water, and separately metered electricity, which they pay directly. The opportunity exists to acquire a well maintained asset individually, or as part of a larger portfolio.

This home has been viewed 3 times

Last Checked: May 10th, 2026 at 6:38am (Source: MLS PIN #73508624)

Gross Income: $73,008

Gross Expenses: $7,139

Net Income Calc: $65,869

Water Views

Annual Expenses for 113-115 Laurel Ave, Haverhill MA 01835

Total Gross Expenses (Calculated)$7,139/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7139

Annual Income & Unit Breakdown for 113-115 Laurel Ave, Haverhill MA 01835

Total Gross Income (Calculated)$73,008

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 113-115 Laurel Ave, Haverhill MA 01835

Listing ID73508624

Property TypeMulti Family / 4 Family

Price800000 ($227.79/SqFt)

Style4 Family - 4 Units Side By Side

CityHaverhill

CountyEssex

Neighborhood(s)

Approximate Living Area Total3512

Approximate Lot Size (Acres)0.25

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRH

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 113-115 Laurel Ave, Haverhill MA 01835

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Items And Furniture Are Excluded Including Mounted Tv In Kitchen.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 113-115 Laurel Ave, Haverhill MA 01835

Real Estate Taxes7139

Tax Year2026

Assessed Value$672,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 113-115 Laurel Ave, Haverhill MA 01835

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 113-115 Laurel Ave, Haverhill MA 01835

Agent

Name: Spencer Norton

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Payment Calculator

, Interest

Property Taxes 594.92

Principal & Interest 4929.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Spencer Norton

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (10,890 SqFt)
    [add_date] => 2026-04-29 08:53:37
    [address] => Laurel Ave
    [agent] => Array
        (
            [address] => 37 Oakland Street
            [city] => Newburyport
            [id] => CN230412
            [name] => Spencer Norton
            [national_association] => 
            [office] => AN2723
            [state] => MA
            [zip] => 01950
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3512
    [approx_lot_size_acres] => 0.25
    [approx_lot_size_sqft] => 10890
    [assessed_value] => $672,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 113-115 Laurel Ave contains four (4) 2-Bedroom/1-Bathroom units with 3,512 square feet of gross living area in 5,894 square feet of gross area. The Property is situated upon a 0.25-acre parcel and features on-street parking spaces. The property benefits from convenient connectivity to major regional routes including Route 125 and Interstate 495, as well as proximity to Route 97, providing efficient regional access throughout the Merrimack Valley and into the greater Boston area. 113-115 Laurel Ave benefits from its proximity to the Bradford Commuter Rail Station, which is located across the street. Tenants are responsible for a mix of gas and electric powered heat, gas powered hot water, and separately metered electricity, which they pay directly. The opportunity exists to acquire a well maintained asset individually, or as part of a larger portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Items And Furniture Are Excluded Including Mounted Tv In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-10 06:38:41
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73508624
    [neighborhoods] => 
    [net_income_calc] => 65869
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 800000
    [price_per_sqft] => 227.79
    [price_per_unit] => 200000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Side By Side
        )

[real_estate_tax] => 7139
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 113-115
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7139
    [total_gross_income] => 73008
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 113-115 Laurel Ave, Haverhill MA 01835
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01835
    [zips] => 
    [zoning] => RH
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/761736/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73508624&w=1024&h=768&n=16
        )

[raw] => 
)

EXIT

14 More Photos

Pending

113-115 Laurel Ave, Haverhill MA 01835

$800,000

Annual Expenses for 113-115 Laurel Ave, Haverhill MA 01835

Annual Income & Unit Breakdown for 113-115 Laurel Ave, Haverhill MA 01835

General Information for 113-115 Laurel Ave, Haverhill MA 01835

Disclosures for 113-115 Laurel Ave, Haverhill MA 01835

Financial Information for 113-115 Laurel Ave, Haverhill MA 01835

Location Information for 113-115 Laurel Ave, Haverhill MA 01835

Contact Information for 113-115 Laurel Ave, Haverhill MA 01835

Agent

Office

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Spencer Norton