Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25-27 Marney, Cambridge MA 02141

$4,300,000

Estimated $8,852/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $716,666.67

Total Rent: 109200/year

Estimated CAP Rate:

21 Bedrooms

Baths

6588

Total Parking: 1

3,920 (0.09)

25-27 Marney Street, a 6.43% CAP RATE on current income, is a three-story multi-family building, contains a total of six units, and is comprised of (3) 4-Bed/1-Bath units and (3) 3-Bed/1-Bath units. The Property has undergone extensive renovations since acquisition, offering a turnkey investment with condo-quality upgrades throughout. Units feature newer kitchens with white quartz countertops, modern cabinets, and stainless-steel appliances, including gas stoves and dishwashers, hardwood floors throughout, newer bathrooms, in-unit washers and dryers (in select units), forced hot-air as well as central air conditioning. Each of the units are separately metered for gas heat, hot water and electric. There is 1 tandem off-street parking space, and an on-site laundry facility for those who do not have in-unit laundry. 25-27 Marney Street offers the opportunity to acquire a fully leased, turnkey investment Property with upside in an exceptional, urban-infill location.

This home has been viewed 6 times

Last Checked: May 2nd, 2026 at 6:08am (Source: MLS PIN #73508000)

Gross Income: $109,200

Gross Expenses: $22,556

Net Income Calc: $86,644

Water Views

Annual Expenses for 25-27 Marney, Cambridge MA 02141

Total Gross Expenses (Calculated)$22,556/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax22556

Annual Income & Unit Breakdown for 25-27 Marney, Cambridge MA 02141

Total Gross Income (Calculated)$109,200

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 25-27 Marney, Cambridge MA 02141

Listing ID73508000

Property TypeMulti Family / 5+ Family

Price4300000 ($652.7/SqFt)

Style5-9 Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total6588

Approximate Lot Size (Acres)0.09

Total Parking1

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC-1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 25-27 Marney, Cambridge MA 02141

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Items And Furniture Are Excluded Including Mounted Tv In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25-27 Marney, Cambridge MA 02141

Real Estate Taxes22556

Tax Year2026

Assessed Value$3,289,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25-27 Marney, Cambridge MA 02141

Neighborhood(s)

Area Amenities

Contact Information for 25-27 Marney, Cambridge MA 02141

Agent

Name: Kelleher - Pentore Team

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Team Members

Name: Dennis Kelleher

Payment Calculator

, Interest

Property Taxes 1879.67

Principal & Interest 26495.23

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Kelleher - Pentore Team

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,920 SqFt)
    [add_date] => 2026-04-28 08:58:36
    [address] => Marney
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN212669
            [name] => Kelleher - Pentore Team
            [national_association] => 
            [office] => AN2723
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6588
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3920
    [assessed_value] => $3,289,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 21
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 25-27 Marney Street, a 6.43% CAP RATE on current income, is a three-story multi-family building, contains a total of six units, and is comprised of (3) 4-Bed/1-Bath units and (3) 3-Bed/1-Bath units. The Property has undergone extensive renovations since acquisition, offering a turnkey investment with condo-quality upgrades throughout. Units feature newer kitchens with white quartz countertops, modern cabinets, and stainless-steel appliances, including gas stoves and dishwashers, hardwood floors throughout, newer bathrooms, in-unit washers and dryers (in select units), forced hot-air as well as central air conditioning. Each of the units are separately metered for gas heat, hot water and electric. There is 1 tandem off-street parking space, and an on-site laundry facility for those who do not have in-unit laundry. 25-27 Marney Street offers the opportunity to acquire a fully leased, turnkey investment Property with upside in an exceptional, urban-infill location.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Items And Furniture Are Excluded Including Mounted Tv In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-02 06:08:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73508000
    [neighborhoods] => 
    [net_income_calc] => 86644
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4300000
    [price_per_sqft] => 652.7
    [price_per_unit] => 716666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 22556
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 33
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25-27
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN212671,CN212669
    [team_agents] => Array
        (
            [CN212671] => Array
                (
                    [agent_mls_id] => CN212671
                    [full_name] => Dennis Kelleher
                    [address] => 600 Market St. Suite 686
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 01940
                    [national_association_id] => 
                    [office_mls_id] => AN2723
                )

[CN212669] => Array
                (
                    [agent_mls_id] => CN212669
                    [full_name] => John Pentore
                    [address] => 600 Market St. Suite 686
                    [city] => Lynnfield
                    [state] => MA
                    [postal_code] => 01940
                    [national_association_id] => 
                    [office_mls_id] => AN2723
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 22556
    [total_gross_income] => 109200
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25-27 Marney, Cambridge MA 02141
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02141
    [zips] => 
    [zoning] => C-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/761110/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73508000&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Active

25-27 Marney, Cambridge MA 02141

$4,300,000

Annual Expenses for 25-27 Marney, Cambridge MA 02141

Annual Income & Unit Breakdown for 25-27 Marney, Cambridge MA 02141

General Information for 25-27 Marney, Cambridge MA 02141

Disclosures for 25-27 Marney, Cambridge MA 02141

Financial Information for 25-27 Marney, Cambridge MA 02141

Location Information for 25-27 Marney, Cambridge MA 02141

Contact Information for 25-27 Marney, Cambridge MA 02141

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Kelleher - Pentore Team