Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

605 Millbury St, Worcester MA 01604

$2,999,999

Estimated $6,125/month Calculator

Multi Family

Total Units: 8

Price Per Unit: $374,999.88

Total Rent: 123600/year

Estimated CAP Rate:

24 Bedrooms

Baths

10553

Total Parking: 7

5,890 (0.14)

Fully stabilized 8 unit residential asset in Worcester. This meticulous gut renovation delivers a turnkey property with a monthly gross income of $23,000. Features eight 3-bedroom layouts (26 total bedrooms), including two units with 2 full bathrooms. High-end modern finishes throughout: quartz countertops, stainless steel appliances, and shaker cabinetry. Significant capital improvements include all-new electrical, plumbing, high-efficiency HVAC, and a brand-new sprinkler and fire alarm system. Located near the Canal District and transit. Market data indicates potential to increase rents to $2,700+ per unit as-is. Capitalize on historic rental demand with this de-risked investment. Each unit has a W/D with separate utilities for each unit.

This home has been viewed 7 times

Last Checked: April 25th, 2026 at 4:29am (Source: MLS PIN #73497330)

Gross Income: $123,600

Gross Expenses: $15,131

Net Income Calc: $108,469

Annual Expenses for 605 Millbury St, Worcester MA 01604

Total Gross Expenses (Calculated)$15,131/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15131.5

Annual Income & Unit Breakdown for 605 Millbury St, Worcester MA 01604

Total Gross Income (Calculated)$123,600

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 605 Millbury St, Worcester MA 01604

Listing ID73497330

Property TypeMulti Family / 5+ Family

Price2999999 ($284.28/SqFt)

Style5-9 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total10553

Approximate Lot Size (Acres)0.14

Total Parking7

Garage Parking0

Year Built2025

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBL-1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 605 Millbury St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 605 Millbury St, Worcester MA 01604

Real Estate Taxes15131.5

Tax Year2026

Assessed Value$1,004,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 605 Millbury St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 605 Millbury St, Worcester MA 01604

Agent

Name: Tal Klayman

Office

Name: Stuart St James, Inc.

Phone: 617-819-5850

Team Members

Payment Calculator

, Interest

Property Taxes 1260.96

Principal & Interest 18485.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Stuart St James, Inc.

Tal Klayman

Agent Phone

Office Phone

(617) 819-5850

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,890 SqFt)
    [add_date] => 2026-04-24 16:29:15
    [address] => Millbury St
    [agent] => Array
        (
            [address] => 423 Halls Mill Dr.
            [city] => Cary
            [id] => CN244988
            [name] => Tal Klayman
            [national_association] => 
            [office] => AN8016
            [state] => NC
            [zip] => 27519
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 10553
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 5890
    [assessed_value] => $1,004,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 24
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully stabilized 8 unit residential asset in Worcester. This meticulous gut renovation delivers a turnkey property with a monthly gross income of $23,000. Features eight  3-bedroom layouts (26 total bedrooms), including two units with 2 full bathrooms. High-end modern finishes throughout: quartz countertops, stainless steel appliances, and shaker cabinetry. Significant capital improvements include all-new electrical, plumbing, high-efficiency HVAC, and a brand-new sprinkler and fire alarm system. Located near the Canal District and transit. Market data indicates potential to increase rents to $2,700+ per unit as-is. Capitalize on historic rental demand with this de-risked investment. Each unit has a W/D with separate utilities for each unit.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-25 04:29:23
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73497330
    [neighborhoods] => 
    [net_income_calc] => 108469
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 8
    [office] => Array
        (
            [id] => AC1022
            [name] => Stuart St James, Inc.
            [phone] => 617-819-5850
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2999999
    [price_per_sqft] => 284.28
    [price_per_unit] => 374999.875
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 15131.5
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 30
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 605
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN244988
    [team_agents] => Array
        (
            [CN244988] => Array
                (
                    [agent_mls_id] => CN244988
                    [full_name] => Tal Klayman
                    [address] => 423 Halls Mill Dr.
                    [city] => Cary
                    [state] => NC
                    [postal_code] => 27519
                    [national_association_id] => 
                    [office_mls_id] => AN8016
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15131
    [total_gross_income] => 123600
    [total_parking] => 7
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 605 Millbury St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2025
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => BL-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/759949/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73497330&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Canceled

605 Millbury St, Worcester MA 01604

$2,999,999

Annual Expenses for 605 Millbury St, Worcester MA 01604

Annual Income & Unit Breakdown for 605 Millbury St, Worcester MA 01604

General Information for 605 Millbury St, Worcester MA 01604

Disclosures for 605 Millbury St, Worcester MA 01604

Financial Information for 605 Millbury St, Worcester MA 01604

Location Information for 605 Millbury St, Worcester MA 01604

Contact Information for 605 Millbury St, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Stuart St James, Inc.

Tal Klayman