Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

132 Dolphin Ave, Revere MA 02151

$1,199,000

Estimated $2,783/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $299,750

Total Rent: 91200/year

Estimated CAP Rate:

4 Bedrooms

Baths

2560

Total Parking: 3

4,352 (0.10)

**PRICE REDUCED.** Unique and rare four family in desirable Beachmont neighborhood should appeal to investors and owner-occupants alike. The building was significantly renovated in 2016 with layout improvements, systems upgrades including central heating and cooling, updated finishes and more. Highlights include a stylish, townhouse-style one plus bedroom, 1.5 bath apt with private deck, laundry in unit and an enclosed patio that is currently vacant. The single-level one bedroom unit has a modern layout and similar stylish finishes. Two "mirror" studios with fully-applianced kitchens and similar finishes. All units have their own private entrances! The driveway fits ~3 cars in tandem. Common laundry on site. The neighborhood is blocks to the beach and close to the MBTA Blue Line. There are multiple parks on the street and Revere Beach, Short Beach and the Belle Isle reservation are all nearby. Strong rental history with long-term tenants in place. Come see for yourself!

This home has been viewed 5 times

Last Checked: June 28th, 2026 at 6:23am (Source: MLS PIN #73506720)

Gross Income: $91,200

Gross Expenses: $10,071

Net Income Calc: $81,129

Annual Expenses for 132 Dolphin Ave, Revere MA 02151

Total Gross Expenses (Calculated)$10,071/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10071

Annual Income & Unit Breakdown for 132 Dolphin Ave, Revere MA 02151

Total Gross Income (Calculated)$91,200

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

General Information for 132 Dolphin Ave, Revere MA 02151

Listing ID73506720

Property TypeMulti Family / 4 Family

Price1199000 ($468.36/SqFt)

Style4 Family

CityRevere

CountySuffolk

MLS AreaBeachmont

Neighborhood(s)

Approximate Living Area Total2560

Approximate Lot Size (Acres)0.1

Total Parking3

Garage Parking0

Year Built1939

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 132 Dolphin Ave, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 132 Dolphin Ave, Revere MA 02151

Real Estate Taxes10071

Tax Year2025

Assessed Value$1,110,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 132 Dolphin Ave, Revere MA 02151

Neighborhood(s)

MLS AreaBeachmont

Area Amenities

Contact Information for 132 Dolphin Ave, Revere MA 02151

Agent

Name: John Yemma

Office

Name: Compass

Phone: 617-752-6845

Payment Calculator

, Interest

Property Taxes 839.25

Principal & Interest 7387.86

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

John Yemma

Agent Phone

Office Phone

(617) 752-6845

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,352 SqFt)
    [add_date] => 2026-04-24 09:58:34
    [address] => Dolphin Ave
    [agent] => Array
        (
            [address] => 2 Jerald St Apt 2
            [city] => Winthrop
            [id] => BB985458
            [name] => John Yemma
            [national_association] => 449540891
            [office] => AN3337
            [state] => MA
            [zip] => 02152
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2560
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4352
    [assessed_value] => $1,110,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => **PRICE REDUCED.**  Unique and rare four family in desirable Beachmont neighborhood should appeal to investors and owner-occupants alike.  The building was significantly renovated in 2016 with layout improvements, systems upgrades including central heating and cooling, updated finishes and more.  Highlights include a stylish, townhouse-style one plus bedroom, 1.5 bath apt with private deck, laundry in unit and an enclosed patio that is currently vacant.  The single-level one bedroom unit has a modern layout and similar stylish finishes.  Two "mirror" studios with fully-applianced kitchens and similar finishes.  All units have their own private entrances!  The driveway fits ~3 cars in tandem.  Common laundry on site.  The neighborhood is blocks to the beach and close to the MBTA Blue Line.  There are multiple parks on the street and Revere Beach, Short Beach and the Belle Isle reservation are all nearby.  Strong rental history with long-term tenants in place.  Come see for yourself!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-28 06:23:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Beachmont
    [mls_id] => 73506720
    [neighborhoods] => 
    [net_income_calc] => 81129
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN3337
            [name] => Compass
            [phone] => 617-752-6845
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1199000
    [price_per_sqft] => 468.36
    [price_per_unit] => 299750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 10071
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 132
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10071
    [total_gross_income] => 91200
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full, 1 Half
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 132 Dolphin Ave, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1939
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/759857/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73506720&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos

Active

132 Dolphin Ave, Revere MA 02151

$1,199,000

Annual Expenses for 132 Dolphin Ave, Revere MA 02151

Annual Income & Unit Breakdown for 132 Dolphin Ave, Revere MA 02151

General Information for 132 Dolphin Ave, Revere MA 02151

Disclosures for 132 Dolphin Ave, Revere MA 02151

Financial Information for 132 Dolphin Ave, Revere MA 02151

Location Information for 132 Dolphin Ave, Revere MA 02151

Contact Information for 132 Dolphin Ave, Revere MA 02151

Agent

Office

Payment Calculator

Exclusive Listing Agent

Compass

John Yemma