Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

188 Waverley St, Belmont MA 02478

$1,049,000

Estimated $2,651/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $524,500

Total Rent: 42000/year

Estimated CAP Rate:

3 Bedrooms

Baths

1925

Total Parking: 6 (1 Garage)

5,025 (0.12)

Convenient location! This property offers a rare combination of convenience, quality of life, and an excellent location. Just min from Belmont Center, the commuter rail, and Trapelo Road, you’ll have easy access to a wide variety of shops, restaurants, and everyday services. In addition, the property is situated directly across from the charming Town Field and Playground, offering a pleasant view and a great outdoor space for relaxation and leisure. This 2 family features airy living spaces and beds filled with natural light, thanks to large windows, as well as beautiful, well-maintained hardwood floors. The property has been well maintained and has many updates including updated hot water tanks (2020 & 2025), 1st floor furnace (2020), full blown in insulation (2020), new roof (2021), exterior paint (2026). Double pane windows throughout, updated 2nd floor kitchen and bath, and updated electrical panels (100 amp each). Don't miss this one!

This home has been viewed 10 times

Last Checked: June 28th, 2026 at 6:03am (Source: MLS PIN #73506594)

Gross Income: $42,000

Gross Expenses: $11,406

Net Income Calc: $30,594

Water Views

Annual Expenses for 188 Waverley St, Belmont MA 02478

Total Gross Expenses (Calculated)$11,406/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11406.41

Annual Income & Unit Breakdown for 188 Waverley St, Belmont MA 02478

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 188 Waverley St, Belmont MA 02478

Listing ID73506594

Property TypeMulti Family / 2 Family

Price1049000 ($544.94/SqFt)

Style2 Family - 2 Units Up/down

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total1925

Approximate Lot Size (Acres)0.12

Total Parking6 (1 Garage)

Garage Parking1

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 188 Waverley St, Belmont MA 02478

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 188 Waverley St, Belmont MA 02478

Real Estate Taxes11406.41

Tax Year2026

Assessed Value$991,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 188 Waverley St, Belmont MA 02478

Elementary SchoolButler

Middle SchoolCms Ums

High SchoolBhs

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 188 Waverley St, Belmont MA 02478

Agent

Name: Steven Savarese

Office

Name: Senne

Phone: 781-648-6900

Team Members

Payment Calculator

, Interest

Property Taxes 950.53

Principal & Interest 6463.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Senne

Steven Savarese

Agent Phone

Office Phone

(781) 648-6900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,025 SqFt)
    [add_date] => 2026-04-24 08:53:34
    [address] => Waverley St
    [agent] => Array
        (
            [address] => 75 Park Ave
            [city] => Arlington
            [id] => B0683328
            [name] => Steven Savarese
            [national_association] => 449500301
            [office] => AN7546
            [state] => MA
            [zip] => 02476
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1925
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5025
    [assessed_value] => $991,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Convenient location! This property offers a rare combination of convenience, quality of life, and an excellent location. Just min from Belmont Center, the commuter rail, and Trapelo Road, you’ll have easy access to a wide variety of shops, restaurants, and everyday services. In addition, the property is situated directly across from the charming Town Field and Playground, offering a pleasant view and a great outdoor space for relaxation and leisure. This 2 family features airy living spaces and beds filled with natural light, thanks to large windows, as well as beautiful, well-maintained hardwood floors. The property has been well maintained and has many updates including updated hot water tanks (2020 & 2025), 1st floor furnace (2020), full blown in insulation (2020), new roof (2021), exterior paint (2026). Double pane windows throughout, updated 2nd floor kitchen and bath, and updated electrical panels (100 amp each). Don't miss this one!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Butler
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Bhs
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-28 06:03:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Cms Ums
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73506594
    [neighborhoods] => 
    [net_income_calc] => 30594
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7546
            [name] => Senne
            [phone] => 781-648-6900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1049000
    [price_per_sqft] => 544.94
    [price_per_unit] => 524500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 11406.41
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 188
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => B0683328
    [team_agents] => Array
        (
            [B0683328] => Array
                (
                    [agent_mls_id] => B0683328
                    [full_name] => Steven Savarese
                    [address] => 75 Park Ave
                    [city] => Arlington
                    [state] => MA
                    [postal_code] => 02476
                    [national_association_id] => 449500301
                    [office_mls_id] => AN7546
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11406
    [total_gross_income] => 42000
    [total_parking] => 6 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 188 Waverley St, Belmont MA 02478
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos