Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

122 Elm St, Millbury MA 01527

$775,000

Estimated $1,827/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $258,333.33

Total Rent: 79200/year

Estimated CAP Rate:

3 Bedrooms

Baths

4048

Total Parking: 12

22,680 (0.52)

** Multiple offers. Please submit all offers by Friday. May 15th.**Amazing opportunity to own prime real estate in downtown Millbury! Stunning Greek Revival Mixed used building with architectural details throughout! 2 story columns, wrought iron fence, granite, stunning woodwork. This property was formerly a 4 family and is now 3 units, first floor is beautiful commercial space with a salon occupying it and 2nd floor offers one 2 bedroom and a 1 bedroom apartment. Both apartments offer gleaming hardwood floors, huge windows, and updated kitchens and baths! Large parking lot in back plus municipal lots on both sides for more parking! 4 boilers-Natural gas heat, separate electric, town water and sewer, brick walk way and fenced front yard! Many uses! Call for a private showing!

This home has been viewed 10 times

Last Checked: June 17th, 2026 at 6:58am (Source: MLS PIN #73505081)

Gross Income: $79,200

Gross Expenses: $6,845

Net Income Calc: $72,355

Water Views

Annual Expenses for 122 Elm St, Millbury MA 01527

Total Gross Expenses (Calculated)$6,845/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6845

Annual Income & Unit Breakdown for 122 Elm St, Millbury MA 01527

Total Gross Income (Calculated)$79,200

Unit 1

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 122 Elm St, Millbury MA 01527

Listing ID73505081

Property TypeMulti Family / 3 Family

Price775000 ($191.45/SqFt)

Style3 Family

CityMillbury

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4048

Approximate Lot Size (Acres)0.52

Total Parking12

Garage Parking0

Year Built1830

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningB1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 122 Elm St, Millbury MA 01527

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher And Dryer Excluded. Curtain Rods In Primary Belong To Stager.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 122 Elm St, Millbury MA 01527

Real Estate Taxes6845

Tax Year2025

Assessed Value$511,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 122 Elm St, Millbury MA 01527

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 122 Elm St, Millbury MA 01527

Agent

Name: Lisa Y. Shaw

Office

Name: REMAX Executive Realty

Phone: 508-435-6700

Payment Calculator

, Interest

Property Taxes 570.42

Principal & Interest 4775.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

REMAX Executive Realty

Lisa Y. Shaw

Agent Phone

Office Phone

(508) 435-6700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.52 acres (22,680 SqFt)
    [add_date] => 2026-04-22 09:33:35
    [address] => Elm St
    [agent] => Array
        (
            [address] => 59 East Central Street
            [city] => Worcester
            [id] => K8000246
            [name] => Lisa Y. Shaw
            [national_association] => 453003685
            [office] => BB9805
            [state] => MA
            [zip] => 01605
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4048
    [approx_lot_size_acres] => 0.52
    [approx_lot_size_sqft] => 22680
    [assessed_value] => $511,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Millbury
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ** Multiple offers. Please submit all offers by Friday. May 15th.**Amazing opportunity to own prime real estate in downtown Millbury! Stunning Greek Revival Mixed used building with architectural details throughout! 2 story columns, wrought iron fence, granite, stunning woodwork. This property was formerly a 4 family and is now 3 units, first floor is beautiful commercial space with a salon occupying it and 2nd floor offers one 2 bedroom and a 1 bedroom apartment. Both apartments offer gleaming hardwood floors, huge windows, and updated kitchens and baths! Large parking lot in back plus municipal lots on both sides for more parking! 4 boilers-Natural gas heat, separate electric, town water and sewer, brick walk way and fenced front yard! Many uses! Call for a private showing!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer And Dryer Excluded. Curtain Rods In Primary Belong To Stager.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 06:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73505081
    [neighborhoods] => 
    [net_income_calc] => 72355
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9805
            [name] => REMAX Executive Realty
            [phone] => 508-435-6700
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 775000
    [price_per_sqft] => 191.45
    [price_per_unit] => 258333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6845
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 122
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6845
    [total_gross_income] => 79200
    [total_parking] => 12
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 122 Elm St, Millbury MA 01527
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

28 More Photos

Pending

122 Elm St, Millbury MA 01527

$775,000

Annual Expenses for 122 Elm St, Millbury MA 01527

Annual Income & Unit Breakdown for 122 Elm St, Millbury MA 01527

General Information for 122 Elm St, Millbury MA 01527

Disclosures for 122 Elm St, Millbury MA 01527

Financial Information for 122 Elm St, Millbury MA 01527

Location Information for 122 Elm St, Millbury MA 01527

Contact Information for 122 Elm St, Millbury MA 01527

Agent

Office

Payment Calculator

Exclusive Listing Agent

REMAX Executive Realty

Lisa Y. Shaw