Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

456 Beulah Street, Whitman MA 02382

$1,100,000

Estimated $2,548/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $275,000

Total Rent: 92400/year

Estimated CAP Rate:

7 Bedrooms

Baths

3735

Total Parking: 6

12,556 (0.29)

Excellent condition & location, New roof & electrical. 2nd floor completely renovated. Minutes to golf course

This home has been viewed 4 times

Last Checked: June 1st, 2026 at 4:29am (Source: MLS PIN #73504668)

Gross Income: $92,400

Gross Expenses: $9,176

Net Income Calc: $83,224

Water Views

Annual Expenses for 456 Beulah Street, Whitman MA 02382

Total Gross Expenses (Calculated)$9,176/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9176

Annual Income & Unit Breakdown for 456 Beulah Street, Whitman MA 02382

Total Gross Income (Calculated)$92,400

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 456 Beulah Street, Whitman MA 02382

Listing ID73504668

Property TypeMulti Family / 4 Family

Price1100000 ($294.51/SqFt)

Style4 Family

CityWhitman

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total3735

Approximate Lot Size (Acres)0.29

Total Parking6

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningA2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 456 Beulah Street, Whitman MA 02382

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 456 Beulah Street, Whitman MA 02382

Real Estate Taxes9176

Tax Year2026

Assessed Value$699,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 456 Beulah Street, Whitman MA 02382

Elementary SchoolConley

Middle SchoolWhitman Middle

High SchoolWhrhs

Neighborhood(s)

Area Amenities

Contact Information for 456 Beulah Street, Whitman MA 02382

Agent

Name: Art Moran

Office

Name: Homestead Real Estate

Phone: 781-447-6500

Payment Calculator

, Interest

Property Taxes 764.67

Principal & Interest 6777.85

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Homestead Real Estate

Art Moran

Agent Phone

Office Phone

(781) 447-6500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.29 acres (12,556 SqFt)
    [add_date] => 2026-04-21 19:33:34
    [address] => Beulah Street
    [agent] => Array
        (
            [address] => 908 Washington Street
            [city] => Whitman
            [id] => A9500350
            [name] => Art Moran
            [national_association] => 450000331
            [office] => A95043
            [state] => MA
            [zip] => 02382
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3735
    [approx_lot_size_acres] => 0.29
    [approx_lot_size_sqft] => 12556
    [assessed_value] => $699,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Whitman
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent condition &  location,  New roof & electrical. 2nd floor completely renovated. Minutes to golf course
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Conley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Whrhs
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-01 04:29:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Whitman Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73504668
    [neighborhoods] => 
    [net_income_calc] => 83224
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => A95043
            [name] => Homestead Real Estate
            [phone] => 781-447-6500
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1100000
    [price_per_sqft] => 294.51
    [price_per_unit] => 275000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 9176
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 456
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9176
    [total_gross_income] => 92400
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 456 Beulah Street, Whitman MA 02382
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02382
    [zips] => 
    [zoning] => A2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/757884/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73504668&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Withdrawn

456 Beulah Street, Whitman MA 02382

$1,100,000

Annual Expenses for 456 Beulah Street, Whitman MA 02382

Annual Income & Unit Breakdown for 456 Beulah Street, Whitman MA 02382

General Information for 456 Beulah Street, Whitman MA 02382

Disclosures for 456 Beulah Street, Whitman MA 02382

Financial Information for 456 Beulah Street, Whitman MA 02382

Location Information for 456 Beulah Street, Whitman MA 02382

Contact Information for 456 Beulah Street, Whitman MA 02382

Agent

Office

Payment Calculator

Exclusive Listing Agent

Homestead Real Estate

Art Moran