Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

39-41 W. Walnut Park, Boston MA 02119

$2,400,000

Estimated $5,590/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $400,000

Total Rent: 138600/year

Estimated CAP Rate:

14 Bedrooms

Baths

4300

Total Parking: 3

2,500 (0.06)

DEEDED AS TWO 3-FAMILY PARCELS – This immaculate, 6-unit building is a true cash-flow powerhouse producing strong income with long-term upside. Gut renovated in 2018, the property offers a complete turnkey experience with everything updated from top to bottom. Each apartment has been thoughtfully designed with stainless steel appliances, granite countertops, central air/heat, hardwood floors, recessed lighting, and private rear decks. High-efficiency tankless water heaters plus fully updated plumbing and electrical ensure low-maintenance ownership for years to come. Ideally situated near the Stony Brook Orange Line, Sam Adams Brewery, Southwest Corridor Park & Bike Path, Longwood Medical Area, Northeastern University, and the Back Bay. A rare opportunity for investors or owner-occupants benefit of two separately deeded 3-family home

This home has been viewed 9 times

Last Checked: June 3rd, 2026 at 9:13am (Source: MLS PIN #73504678)

Gross Income: $138,600

Gross Expenses: $20,376

Net Income Calc: $118,224

Annual Expenses for 39-41 W. Walnut Park, Boston MA 02119

Total Gross Expenses (Calculated)$20,376/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax20376

Annual Income & Unit Breakdown for 39-41 W. Walnut Park, Boston MA 02119

Total Gross Income (Calculated)$138,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 39-41 W. Walnut Park, Boston MA 02119

Listing ID73504678

Property TypeMulti Family / 5+ Family

Price2400000 ($558.14/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaJamaica Plain

Neighborhood(s)

Approximate Living Area Total4300

Approximate Lot Size (Acres)0.06

Total Parking3

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area99999

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRes

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 39-41 W. Walnut Park, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 39-41 W. Walnut Park, Boston MA 02119

Real Estate Taxes20376

Tax Year2025

Assessed Value$1,759,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 39-41 W. Walnut Park, Boston MA 02119

Neighborhood(s)

MLS AreaJamaica Plain

Area AmenitiesWalk/jog Trails

Contact Information for 39-41 W. Walnut Park, Boston MA 02119

Agent

Name: Guy Contaldi

Office

Name: REMAX Andrew Realty Services

Phone: 781-395-7676

Payment Calculator

, Interest

Property Taxes 1698

Principal & Interest 14788.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

REMAX Andrew Realty Services

Guy Contaldi

Agent Phone

Office Phone

(781) 395-7676

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,500 SqFt)
    [add_date] => 2026-04-21 18:23:35
    [address] => W. Walnut Park
    [agent] => Array
        (
            [address] => 133 Bailey Road
            [city] => Somerville
            [id] => BB923086
            [name] => Guy Contaldi
            [national_association] => 449536163
            [office] => AC2354
            [state] => MA
            [zip] => 02145
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4300
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2500
    [assessed_value] => $1,759,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 14
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => DEEDED AS TWO 3-FAMILY PARCELS – This immaculate,  6-unit building is a true cash-flow powerhouse producing strong income with long-term upside. Gut renovated in 2018, the property offers a complete turnkey experience with everything updated from top to bottom. Each apartment has been thoughtfully designed with stainless steel appliances, granite countertops, central air/heat, hardwood floors, recessed lighting, and private rear decks. High-efficiency tankless water heaters plus fully updated plumbing and electrical ensure low-maintenance ownership for years to come. Ideally situated near the Stony Brook Orange Line, Sam Adams Brewery, Southwest Corridor Park & Bike Path, Longwood Medical Area, Northeastern University, and the Back Bay. A rare opportunity for investors or owner-occupants benefit of two separately deeded 3-family home
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 99999
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-03 09:13:40
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Jamaica Plain
    [mls_id] => 73504678
    [neighborhoods] => 
    [net_income_calc] => 118224
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AC2354
            [name] => REMAX Andrew Realty Services
            [phone] => 781-395-7676
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2400000
    [price_per_sqft] => 558.14
    [price_per_unit] => 400000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 20376
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 22
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 39-41
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 20376
    [total_gross_income] => 138600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 39-41 W. Walnut Park, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/757769/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73504678&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

39-41 W. Walnut Park, Boston MA 02119

$2,400,000

Annual Expenses for 39-41 W. Walnut Park, Boston MA 02119

Annual Income & Unit Breakdown for 39-41 W. Walnut Park, Boston MA 02119

General Information for 39-41 W. Walnut Park, Boston MA 02119

Disclosures for 39-41 W. Walnut Park, Boston MA 02119

Financial Information for 39-41 W. Walnut Park, Boston MA 02119

Location Information for 39-41 W. Walnut Park, Boston MA 02119

Contact Information for 39-41 W. Walnut Park, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

REMAX Andrew Realty Services

Guy Contaldi