Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

42 Fayette St, Cambridge MA 02139

$2,995,000

Estimated $6,577/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $998,333.33

Total Rent: 153600/year

Estimated CAP Rate:

7 Bedrooms

Baths

4372

Total Parking: 2

5,127 (0.12)

Rare 3-family offering in the heart of Mid-Cambridge. Nestled on a charming one-way, tree-lined street between Central & Inman Sq, this property features three apartments, common laundry & private storage rooms in the basement. Highlights include hardwood floors, HVAC, tree-top views & architecturally unique spaces. Enjoy a shared patio/yard area adorned with a garden, rose bushes & abundant flora. The gravel driveway leads to 2 separate side-by-side parking spaces. The 1st floor offers a 2-bed, 1.5-bath unit. The 2nd floor is a 3-bed, 1.5-bath unit with a street-facing balcony/deck. The 3rd floor is a 2-bed, 1-bath unit with vaulted ceilings. Each unit boasts great flow & open spaces, with Units 1 featuring a beautiful fireplace. Total gross rent is ~$13k per month! Lovingly & meticulously maintained over the decades, this property reflects the best of Cambridge living & demonstrates true pride of ownership. Ideal for the next investor or owner-occupant. Come see for yourself!

This home has been viewed 6 times

Last Checked: June 13th, 2026 at 6:58am (Source: MLS PIN #73504415)

Gross Income: $153,600

Gross Expenses: $20,644

Net Income Calc: $132,956

Water Views

Annual Expenses for 42 Fayette St, Cambridge MA 02139

Total Gross Expenses (Calculated)$20,644/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax20644

Annual Income & Unit Breakdown for 42 Fayette St, Cambridge MA 02139

Total Gross Income (Calculated)$153,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 42 Fayette St, Cambridge MA 02139

Listing ID73504415

Property TypeMulti Family / 3 Family

Price2995000 ($685.04/SqFt)

Style3 Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total4372

Approximate Lot Size (Acres)0.12

Total Parking2

Garage Parking0

Year Built1902

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningC-1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 42 Fayette St, Cambridge MA 02139

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 42 Fayette St, Cambridge MA 02139

Real Estate Taxes20644

Tax Year2025

Assessed Value$3,251,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 42 Fayette St, Cambridge MA 02139

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 42 Fayette St, Cambridge MA 02139

Agent

Name: Jeffrey Stephens

Office

Name: Compass

Phone: 617-303-0067

Payment Calculator

, Interest

Property Taxes 1720.33

Principal & Interest 18454.24

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Jeffrey Stephens

Agent Phone

Office Phone

(617) 303-0067

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,127 SqFt)
    [add_date] => 2026-04-21 09:33:34
    [address] => Fayette St
    [agent] => Array
        (
            [address] => 43 Charlton Street #b205
            [city] => Everett
            [id] => CT002478
            [name] => Jeffrey Stephens
            [national_association] => 449545714
            [office] => AN2606
            [state] => MA
            [zip] => 02149
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4372
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5127
    [assessed_value] => $3,251,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare 3-family offering in the heart of Mid-Cambridge. Nestled on a charming one-way, tree-lined street between Central & Inman Sq, this property features three apartments, common laundry & private storage rooms in the basement. Highlights include hardwood floors, HVAC, tree-top views & architecturally unique spaces. Enjoy a shared patio/yard area adorned with a garden, rose bushes & abundant flora. The gravel driveway leads to 2 separate side-by-side parking spaces. The 1st floor offers a 2-bed, 1.5-bath unit. The 2nd floor is a 3-bed, 1.5-bath unit with a street-facing balcony/deck. The 3rd floor is a 2-bed, 1-bath unit with vaulted ceilings. Each unit boasts great flow & open spaces, with Units 1 featuring a beautiful fireplace. Total gross rent is ~$13k per month! Lovingly & meticulously maintained over the decades, this property reflects the best of Cambridge living & demonstrates true pride of ownership. Ideal for the next investor or owner-occupant. Come see for yourself!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-13 06:58:42
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73504415
    [neighborhoods] => 
    [net_income_calc] => 132956
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2606
            [name] => Compass
            [phone] => 617-303-0067
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2995000
    [price_per_sqft] => 685.04
    [price_per_unit] => 998333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 20644
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 42
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 20644
    [total_gross_income] => 153600
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 42 Fayette St, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

31 More Photos

Pending

42 Fayette St, Cambridge MA 02139

$2,995,000

Annual Expenses for 42 Fayette St, Cambridge MA 02139

Annual Income & Unit Breakdown for 42 Fayette St, Cambridge MA 02139

General Information for 42 Fayette St, Cambridge MA 02139

Disclosures for 42 Fayette St, Cambridge MA 02139

Financial Information for 42 Fayette St, Cambridge MA 02139

Location Information for 42 Fayette St, Cambridge MA 02139

Contact Information for 42 Fayette St, Cambridge MA 02139

Agent

Office

Payment Calculator

Exclusive Listing Agent

Compass

Jeffrey Stephens