Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

36 Gordon, Boston MA 02134

$1,490,000

Estimated $3,570/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $745,000

Total Rent: 116400/year

Estimated CAP Rate:

8 Bedrooms

Baths

3246

Total Parking: 0

4,463 (0.10)

Investors: Turnkey 10%+ Cap Potential in the Heart of Allston. Discover a high-yield powerhouse just minutes from Allston Village and HBS. This well maintained two-family is a rare "buy-and-hold" gem. The first floor features a spacious, updated 2BR/1BA, while the massive second unit is currently optimized as a 6BR/2BA rental machine. Current monthly income is $9,700 but with a projected rent of $13,000, the growth is built-in. The expansive basement offers a blueprint for a future 3-bedroom unit (drawings available) for an additional $3,000/month in cash flow. Hardwood floors throughout, updated kitchens/baths, newer heating systems, and a large fenced backyard. Prime Location: 5-minute walk to the B-Line, easy Mass Pike access, and close to Allston’s best dining.All offers due by Monday, April 27, 2026, at 5pm. The owner reserves the right to review, accept, or to negotiate with any party, or to decline all submissions at their sole discretion.

This home has been viewed 11 times

Last Checked: April 25th, 2026 at 5:38am (Source: MLS PIN #73504545)

Gross Income: $116,400

Gross Expenses: $13,843

Net Income Calc: $102,557

Annual Expenses for 36 Gordon, Boston MA 02134

Total Gross Expenses (Calculated)$13,843/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13843

Annual Income & Unit Breakdown for 36 Gordon, Boston MA 02134

Total Gross Income (Calculated)$116,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms6

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 36 Gordon, Boston MA 02134

Listing ID73504545

Property TypeMulti Family

Price1490000 ($459.03/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaAllston

Neighborhood(s)

Approximate Living Area Total3246

Approximate Lot Size (Acres)0.1

Total Parking0

Garage Parking0

Year Built1885

Year Built SourceOwner

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningMFR/LS

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 36 Gordon, Boston MA 02134

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsTenants Washer And Dryer In The Basement.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 36 Gordon, Boston MA 02134

Real Estate Taxes13843

Tax Year2025

Assessed Value$1,195,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 36 Gordon, Boston MA 02134

Neighborhood(s)

MLS AreaAllston

Area AmenitiesWalk/jog Trails

Contact Information for 36 Gordon, Boston MA 02134

Agent

Name: Rubee Hans

Office

Name: Beljen Properties

Phone: 617-571-0066

Team Members

Payment Calculator

, Interest

Property Taxes 1153.58

Principal & Interest 9180.91

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Beljen Properties

Rubee Hans

Agent Phone

Office Phone

(617) 571-0066

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,463 SqFt)
    [add_date] => 2026-04-21 09:18:35
    [address] => Gordon
    [agent] => Array
        (
            [address] => 23 Indian Rock Road
            [city] => Wayland
            [id] => CN212473
            [name] => Rubee Hans
            [national_association] => 449587273
            [office] => AN8288
            [state] => MA
            [zip] => 01778
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3246
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4463
    [assessed_value] => $1,195,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors: Turnkey 10%+ Cap Potential in the Heart of Allston.  Discover a high-yield powerhouse just minutes from Allston Village and HBS. This well maintained two-family is a rare "buy-and-hold" gem. The first floor features a spacious, updated 2BR/1BA, while the massive second unit is currently optimized as a 6BR/2BA rental machine. Current monthly income is $9,700 but with a projected rent of $13,000, the growth is built-in. The expansive basement offers a blueprint for a future 3-bedroom unit (drawings available) for an additional $3,000/month in cash flow. Hardwood floors throughout, updated kitchens/baths, newer heating systems, and a large fenced backyard. Prime Location: 5-minute walk to the B-Line, easy Mass Pike access, and close to Allston’s best dining.All offers due by Monday, April 27, 2026, at 5pm. The owner reserves the right to review, accept, or to negotiate with any party, or to decline all submissions at their sole discretion.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Washer And Dryer In The Basement.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-25 05:38:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Allston
    [mls_id] => 73504545
    [neighborhoods] => 
    [net_income_calc] => 102557
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8288
            [name] => Beljen Properties
            [phone] => 617-571-0066
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1490000
    [price_per_sqft] => 459.03
    [price_per_unit] => 745000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 13843
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 36
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN212473
    [team_agents] => Array
        (
            [CN212473] => Array
                (
                    [agent_mls_id] => CN212473
                    [full_name] => Rubee Hans
                    [address] => 23 Indian Rock Road
                    [city] => Wayland
                    [state] => MA
                    [postal_code] => 01778
                    [national_association_id] => 449587273
                    [office_mls_id] => AN8288
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13843
    [total_gross_income] => 116400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 6
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 36 Gordon, Boston MA 02134
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1885
    [year_built_details] => Approximate
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02134
    [zips] => 
    [zoning] => MFR/LS
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/757665/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73504545&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos