Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

21 Falmouth St, Worcester MA 01607

$669,000

Estimated $1,645/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $223,000

Total Rent: 66000/year

Estimated CAP Rate:

6 Bedrooms

Baths

2300

Total Parking: 6

7,816 (0.18)

This charming 3 family is a must see!! Nestled just minutes from popular Worcester restaurants and attractions like Polar Park and The Blackstone River Valley Heritage Corridor, this property is ideal for owner occupants or investors. There are not many places in the city that you will find a large flat yard and 6 OFF street parking spaces! As you enter the front hall you are greeted by gleaming hardwood floors just recently refinished. The first floor and second floor unit each boast two large bedrooms, IN UNIT washer and dryer hook ups and large eat in kitchens. Unit 3 offers a large open living room dining room combination as well as a good sized kitchen and bedrooms. This property is the ideal commuter location just minutes away from routes 20, 90, 146 and 290.

This home has been viewed 8 times

Last Checked: June 29th, 2026 at 5:28am (Source: MLS PIN #73503193)

Gross Income: $66,000

Gross Expenses: $6,719

Net Income Calc: $59,281

Water Views

Annual Expenses for 21 Falmouth St, Worcester MA 01607

Total Gross Expenses (Calculated)$6,719/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6719

Annual Income & Unit Breakdown for 21 Falmouth St, Worcester MA 01607

Total Gross Income (Calculated)$66,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 21 Falmouth St, Worcester MA 01607

Listing ID73503193

Property TypeMulti Family / 3 Family

Price669000 ($290.87/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2300

Approximate Lot Size (Acres)0.18

Total Parking6

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRL-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 21 Falmouth St, Worcester MA 01607

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsBasement Projector

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 21 Falmouth St, Worcester MA 01607

Real Estate Taxes6719

Tax Year2025

Assessed Value$509,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 21 Falmouth St, Worcester MA 01607

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 21 Falmouth St, Worcester MA 01607

Agent

Name: Nicholas Baniukiewicz

Office

Name: REWAP BROKERAGE LLC

Phone: 508-509-7759

Payment Calculator

, Interest

Property Taxes 559.92

Principal & Interest 4122.17

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

REWAP BROKERAGE LLC

Nicholas Baniukiewicz

Agent Phone

Office Phone

(508) 509-7759

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,816 SqFt)
    [add_date] => 2026-04-17 09:33:40
    [address] => Falmouth St
    [agent] => Array
        (
            [address] => 117 Wallace Ave.
            [city] => Auburn
            [id] => CN215888
            [name] => Nicholas Baniukiewicz
            [national_association] => 453013108
            [office] => AN9605
            [state] => MA
            [zip] => 01501
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2300
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7816
    [assessed_value] => $509,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This charming 3 family is a must see!! Nestled just minutes from popular Worcester restaurants and attractions like Polar Park and The Blackstone River Valley Heritage Corridor, this property is ideal for owner occupants or investors. There are not many places in the city that you will find a large flat yard and 6 OFF street parking spaces! As you enter the front hall you are greeted by gleaming hardwood floors just recently refinished. The first floor and second floor unit each boast two large bedrooms, IN UNIT washer and dryer hook ups and large eat in kitchens. Unit 3 offers a large open living room dining room combination as well as a good sized kitchen and bedrooms. This property is the ideal commuter location just minutes away from routes 20, 90, 146 and 290.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Projector
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-29 05:28:32
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73503193
    [neighborhoods] => 
    [net_income_calc] => 59281
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9605
            [name] => REWAP BROKERAGE LLC
            [phone] => 508-509-7759
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 669000
    [price_per_sqft] => 290.87
    [price_per_unit] => 223000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6719
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6719
    [total_gross_income] => 66000
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 21 Falmouth St, Worcester MA 01607
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Active

21 Falmouth St, Worcester MA 01607

$669,000

Annual Expenses for 21 Falmouth St, Worcester MA 01607

Annual Income & Unit Breakdown for 21 Falmouth St, Worcester MA 01607

General Information for 21 Falmouth St, Worcester MA 01607

Disclosures for 21 Falmouth St, Worcester MA 01607

Financial Information for 21 Falmouth St, Worcester MA 01607

Location Information for 21 Falmouth St, Worcester MA 01607

Contact Information for 21 Falmouth St, Worcester MA 01607

Agent

Office

Payment Calculator

Exclusive Listing Agent

REWAP BROKERAGE LLC

Nicholas Baniukiewicz