Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

521-523 Burncoat St, Worcester MA 01606

$798,000

Estimated $2,027/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $199,500

Total Rent: 53400/year

Estimated CAP Rate:

4 Bedrooms

Baths

3425

Total Parking: 4

5,500 (0.13)

BOGO!!! BUY 1 GET 1!!! Package deal! Two multi familty homes being sold together. Each home has 2 apartments with long term tenants in place (one unit will be empty May 1). Rents are below market value! Located in desirable area with access to all major highways, hospitals, schools, and colleges. Great owner occupant property, live in one unit and rent the rest to pay your mortgage. Hardwood floors, lots of cabinets in kitchen, good sized yard in back. Both homes have newer roof. Full, unfinished basement with washer/dryer hookups. Tenants pay for gas heat and electric, landlord pays water/sewer, landscaping and snow removal. Property being sold as-is, where-is.

This home has been viewed 6 times

Last Checked: June 12th, 2026 at 7:18am (Source: MLS PIN #73502952)

Gross Income: $53,400

Gross Expenses: $8,798

Net Income Calc: $44,602

Water Views

Annual Expenses for 521-523 Burncoat St, Worcester MA 01606

Total Gross Expenses (Calculated)$8,798/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8798

Annual Income & Unit Breakdown for 521-523 Burncoat St, Worcester MA 01606

Total Gross Income (Calculated)$53,400

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 521-523 Burncoat St, Worcester MA 01606

Listing ID73502952

Property TypeMulti Family / 2 Family

Price798000 ($232.99/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

MLS AreaBurncoat

Neighborhood(s)

Approximate Living Area Total3425

Approximate Lot Size (Acres)0.13

Total Parking4

Garage Parking0

Year Built1945

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningS-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 521-523 Burncoat St, Worcester MA 01606

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 521-523 Burncoat St, Worcester MA 01606

Real Estate Taxes8798

Tax Year2025

Assessed Value$667,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 521-523 Burncoat St, Worcester MA 01606

Neighborhood(s)

MLS AreaBurncoat

Area AmenitiesWalk/jog Trails

Contact Information for 521-523 Burncoat St, Worcester MA 01606

Agent

Name: Elizabeth Hanson

Office

Name: HomeSmart Professionals Real Estate

Phone: 401-921-5011

Payment Calculator

, Interest

Property Taxes 733.17

Principal & Interest 4917.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

HomeSmart Professionals Real Estate

Elizabeth Hanson

Agent Phone

Office Phone

(401) 921-5011

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,500 SqFt)
    [add_date] => 2026-04-17 08:18:36
    [address] => Burncoat St
    [agent] => Array
        (
            [address] => 562 Thames St Apt 2
            [city] => Bristol
            [id] => K8000178
            [name] => Elizabeth Hanson
            [national_association] => 453003560
            [office] => AN1257
            [state] => RI
            [zip] => 02809
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3425
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5500
    [assessed_value] => $667,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BOGO!!!  BUY 1 GET 1!!!  Package deal!  Two multi familty homes being sold together.  Each home has 2 apartments with long term tenants in place (one unit will be empty May 1).  Rents are below market value!  Located in desirable area with access to all major highways, hospitals, schools, and colleges.  Great owner occupant property, live in one unit and rent the rest to pay your mortgage.  Hardwood floors, lots of cabinets in kitchen, good sized yard in back.  Both homes have newer roof.  Full, unfinished basement with washer/dryer hookups.  Tenants pay for gas heat and electric, landlord pays water/sewer, landscaping and snow removal. Property being sold as-is, where-is.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-12 07:18:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Burncoat
    [mls_id] => 73502952
    [neighborhoods] => 
    [net_income_calc] => 44602
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN1257
            [name] => HomeSmart Professionals Real Estate
            [phone] => 401-921-5011
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 798000
    [price_per_sqft] => 232.99
    [price_per_unit] => 199500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 8798
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 521-523
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8798
    [total_gross_income] => 53400
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 521-523 Burncoat St, Worcester MA 01606
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1945
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01606
    [zips] => 
    [zoning] => S-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/756244/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73502952&w=1024&h=768&n=2
        )

[raw] => 
)

EXIT

Pending

521-523 Burncoat St, Worcester MA 01606

$798,000

Annual Expenses for 521-523 Burncoat St, Worcester MA 01606

Annual Income & Unit Breakdown for 521-523 Burncoat St, Worcester MA 01606

General Information for 521-523 Burncoat St, Worcester MA 01606

Disclosures for 521-523 Burncoat St, Worcester MA 01606

Financial Information for 521-523 Burncoat St, Worcester MA 01606

Location Information for 521-523 Burncoat St, Worcester MA 01606

Contact Information for 521-523 Burncoat St, Worcester MA 01606

Agent

Office

Payment Calculator

Exclusive Listing Agent

HomeSmart Professionals Real Estate

Elizabeth Hanson