Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

113 Regent St, Boston MA 02119

$1,149,000

Estimated $2,838/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,000

Total Rent: 64800/year

Estimated CAP Rate:

8 Bedrooms

Baths

2502

Total Parking: 0

2,007 (0.05)

Attention homeowners and investors! Prime opportunity to acquire a brick three-family building in Roxbury’s Fort Hill, comprised of three condominium units offered as a package. Unit 1 is a two-bed/one-bath that is tenanted and occupied. Unit 2 is a three-bed/one-bath that is vacant and ready for you to move in. It features a stunning kitchen with white shaker cabinets, stainless steel appliances and quartz countertops. Unit 3 is a three-bed/one-bath that is tenanted and occupied. Phenomenal sunlight and window exposure with this corner building. There are so many scenarios that make owning this asset a no brainer – Live in Unit 2 and collect rents from the other two units or rent all three. Ideally located near the revitalized Nubian Square, this property offers easy walking access to amenities you want and need. Central to Malcolm X Park, Shelburne Community Center, Longwood Medical, Northeastern University and South Bay. Transit oriented minutes to bus routes and the Orange Line.

This home has been viewed 6 times

Last Checked: May 16th, 2026 at 9:48am (Source: MLS PIN #73501690)

Gross Income: $64,800

Gross Expenses: $11,698

Net Income Calc: $53,102

Annual Expenses for 113 Regent St, Boston MA 02119

Total Gross Expenses (Calculated)$11,698/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11698

Annual Income & Unit Breakdown for 113 Regent St, Boston MA 02119

Total Gross Income (Calculated)$64,800

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 113 Regent St, Boston MA 02119

Listing ID73501690

Property TypeMulti Family / 3 Family

Price1149000 ($459.23/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaRoxbury's Fort Hill

Neighborhood(s)

Approximate Living Area Total2502

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningCM

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 113 Regent St, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 113 Regent St, Boston MA 02119

Real Estate Taxes11698

Tax Year2025

Assessed Value$1,010,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 113 Regent St, Boston MA 02119

Neighborhood(s)

MLS AreaRoxbury's Fort Hill

Area AmenitiesWalk/jog Trails

Contact Information for 113 Regent St, Boston MA 02119

Agent

Name: Alex Burk

Office

Name: Aspen Consulting

Phone: 617-590-4054

Team Members

Payment Calculator

, Interest

Property Taxes 974.83

Principal & Interest 7079.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Aspen Consulting

Alex Burk

Agent Phone

Office Phone

(617) 590-4054

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,007 SqFt)
    [add_date] => 2026-04-15 19:58:35
    [address] => Regent St
    [agent] => Array
        (
            [address] => 305 Newbury Street #21
            [city] => Boston
            [id] => CN214823
            [name] => Alex Burk
            [national_association] => 
            [office] => BB4910
            [state] => MA
            [zip] => 02115
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2502
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2007
    [assessed_value] => $1,010,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention homeowners and investors! Prime opportunity to acquire a brick three-family building in Roxbury’s Fort Hill, comprised of three condominium units offered as a package. Unit 1 is a two-bed/one-bath that is tenanted and occupied. Unit 2 is a three-bed/one-bath that is vacant and ready for you to move in. It features a stunning kitchen with white shaker cabinets, stainless steel appliances and quartz countertops. Unit 3 is a three-bed/one-bath that is tenanted and occupied. Phenomenal sunlight and window exposure with this corner building. There are so many scenarios that make owning this asset a no brainer – Live in Unit 2 and collect rents from the other two units or rent all three. Ideally located near the revitalized Nubian Square, this property offers easy walking access to amenities you want and need. Central to Malcolm X Park, Shelburne Community Center, Longwood Medical, Northeastern University and South Bay. Transit oriented minutes to bus routes and the Orange Line.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-16 09:48:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury's Fort Hill
    [mls_id] => 73501690
    [neighborhoods] => 
    [net_income_calc] => 53102
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4910
            [name] => Aspen Consulting
            [phone] => 617-590-4054
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149000
    [price_per_sqft] => 459.23
    [price_per_unit] => 383000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 11698
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 113
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN214823
    [team_agents] => Array
        (
            [CN214823] => Array
                (
                    [agent_mls_id] => CN214823
                    [full_name] => Alex Burk
                    [address] => 305 Newbury Street #21
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02115
                    [national_association_id] => 
                    [office_mls_id] => BB4910
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11698
    [total_gross_income] => 64800
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 113 Regent St, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => CM
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/754949/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73501690&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos

Active

113 Regent St, Boston MA 02119

$1,149,000

Annual Expenses for 113 Regent St, Boston MA 02119

Annual Income & Unit Breakdown for 113 Regent St, Boston MA 02119

General Information for 113 Regent St, Boston MA 02119

Disclosures for 113 Regent St, Boston MA 02119

Financial Information for 113 Regent St, Boston MA 02119

Location Information for 113 Regent St, Boston MA 02119

Contact Information for 113 Regent St, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Aspen Consulting

Alex Burk