Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

74 Wheatland, Somerville MA 02145

$2,649,000

Estimated $5,170/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $883,000

Total Rent: 159600/year

Estimated CAP Rate:

7 Bedrooms

Baths

3301

Total Parking: 4

4,775 (0.11)

Luxury Turnkey 3-Family in Winter Hill – Near Assembly Row, Exceptional opportunity to own a fully renovated, high-income 3-family in the heart of Winter Hill, just moments from Assembly Row and nearby parks. This property has been completely transformed with top-tier finishes and modern systems throughout, making it ideal for both investors and owner-occupants seeking strong returns with No Maintenance required. Unit 1 (Duplex): 3 Bedrooms | 2 Full Baths | Lower-level extension for added living space 2 Washers / 2 Dryers , Unit 2: 2 Bedrooms | 1.5 Baths ,Unit 3: 2 Bedrooms | 1 Full Bath. High-end Renovation with Premium Craftsmanship, Hardwood flooring throughout all units, Central heating & Air conditioning, In-unit Washer & Dryer in every Apartment, Modern kitchens with updated finishes & stylish bathrooms ,Off-street parking – a rare and valuable asset in Somerville.

This home has been viewed 5 times

Last Checked: April 24th, 2026 at 4:29am (Source: MLS PIN #73501355)

Gross Income: $159,600

Gross Expenses: $10,493

Net Income Calc: $149,107

Water Views

Annual Expenses for 74 Wheatland, Somerville MA 02145

Total Gross Expenses (Calculated)$10,493/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10493

Annual Income & Unit Breakdown for 74 Wheatland, Somerville MA 02145

Total Gross Income (Calculated)$159,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 74 Wheatland, Somerville MA 02145

Listing ID73501355

Property TypeMulti Family / 3 Family

Price2649000 ($802.48/SqFt)

Style3 Family - 3 Units Up/down

CitySomerville

CountyMiddlesex

MLS AreaWinter Hill

Neighborhood(s)

Approximate Living Area Total3301

Approximate Lot Size (Acres)0.11

Total Parking4

Garage Parking0

Year Built2026

Year Built SourceOwner

Year Built DetailsActual,Renovated Since,Finished, Never Occupied

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area3500

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 74 Wheatland, Somerville MA 02145

Lead PaintNone

UFFINo

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsBasement Projector

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 74 Wheatland, Somerville MA 02145

Real Estate Taxes10493

Tax Year2025

Assessed Value$961,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 74 Wheatland, Somerville MA 02145

Elementary SchoolEast Somerville

Middle SchoolWinter Hill Comm Innovation

High SchoolSomerville High

Neighborhood(s)

MLS AreaWinter Hill

Area AmenitiesWalk/jog Trails

Contact Information for 74 Wheatland, Somerville MA 02145

Agent

Name: Sam Moustafa

Office

Name: Landmark Realty Services

Phone: 800-520-0837

Payment Calculator

, Interest

Property Taxes 874.42

Principal & Interest 16322.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Landmark Realty Services

Sam Moustafa

Agent Phone

Office Phone

(800) 520-0837

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,775 SqFt)
    [add_date] => 2026-04-15 09:18:34
    [address] => Wheatland
    [agent] => Array
        (
            [address] => 35 Emerson Street
            [city] => Newton
            [id] => G8002132
            [name] => Sam Moustafa
            [national_association] => 448552910
            [office] => AN8386
            [state] => MA
            [zip] => 02458
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3301
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4775
    [assessed_value] => $961,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Luxury Turnkey 3-Family in Winter Hill – Near Assembly Row, Exceptional opportunity to own a fully renovated, high-income 3-family in the heart of Winter Hill, just moments from Assembly Row and nearby parks. This property has been completely transformed with top-tier finishes and modern systems throughout, making it ideal for both investors and owner-occupants seeking strong returns with No Maintenance required. Unit 1 (Duplex): 3 Bedrooms | 2 Full Baths | Lower-level extension for added living space 2 Washers / 2 Dryers , Unit 2: 2 Bedrooms | 1.5 Baths ,Unit 3: 2 Bedrooms | 1 Full Bath. High-end Renovation with Premium Craftsmanship, Hardwood flooring throughout all units, Central heating & Air conditioning, In-unit Washer & Dryer in every Apartment, Modern kitchens with updated finishes & stylish bathrooms ,Off-street parking – a rare and valuable asset in Somerville.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => East Somerville
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Projector
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 3500
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Somerville High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-24 04:29:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Winter Hill Comm Innovation
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Winter Hill
    [mls_id] => 73501355
    [neighborhoods] => 
    [net_income_calc] => 149107
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8386
            [name] => Landmark Realty Services
            [phone] => 800-520-0837
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2649000
    [price_per_sqft] => 802.48
    [price_per_unit] => 883000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 10493
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 74
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10493
    [total_gross_income] => 159600
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 74 Wheatland, Somerville MA 02145
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Withdrawn

74 Wheatland, Somerville MA 02145

$2,649,000

Annual Expenses for 74 Wheatland, Somerville MA 02145

Annual Income & Unit Breakdown for 74 Wheatland, Somerville MA 02145

General Information for 74 Wheatland, Somerville MA 02145

Disclosures for 74 Wheatland, Somerville MA 02145

Financial Information for 74 Wheatland, Somerville MA 02145

Location Information for 74 Wheatland, Somerville MA 02145

Contact Information for 74 Wheatland, Somerville MA 02145

Agent

Office

Payment Calculator

Exclusive Listing Agent

Landmark Realty Services

Sam Moustafa