Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

1903 Columbus Ave, Boston MA 02119

$1,300,000

Estimated $3,046/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,333.33

Total Rent: 108000/year

Estimated CAP Rate:

8 Bedrooms

Baths

2568

Total Parking: 0

1,040 (0.02)

Everything brand new! Fully gut-renovated in 2022, this turnkey asset offers the perfect blend of modern upgrades and strong long-term potential. The building features all new plumbing, electrical, HVAC systems, roofing, and high-end interior finishes, providing true peace of mind for both investors and owner-occupants alike.Each unit has been thoughtfully designed with contemporary kitchens, updated baths, and efficient layouts, maximizing both comfort and rental appeal. The property delivers low-maintenance ownership with major capital improvements already completed—no deferred maintenance.Positioned in a rapidly developing section of Roxbury, this location offers convenient access to public transportation, major highways, local shops, and restaurants—making it highly attractive to tenants and future buyers.Whether you’re looking to house-hack, expand your portfolio, or secure a stabilized investment, this is a rare opportunity to own a fully upgraded asset in a high-grow

This home has been viewed 4 times

Last Checked: April 12th, 2026 at 7:28am (Source: MLS PIN #73496403)

Gross Income: $108,000

Gross Expenses: $11,255

Net Income Calc: $96,745

Annual Expenses for 1903 Columbus Ave, Boston MA 02119

Total Gross Expenses (Calculated)$11,255/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11255

Annual Income & Unit Breakdown for 1903 Columbus Ave, Boston MA 02119

Total Gross Income (Calculated)$108,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 1903 Columbus Ave, Boston MA 02119

Listing ID73496403

Property TypeMulti Family / 3 Family

Price1300000 ($506.23/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2568

Approximate Lot Size (Acres)0.02

Total Parking0

Garage Parking0

Year Built2022

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1903 Columbus Ave, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1903 Columbus Ave, Boston MA 02119

Real Estate Taxes11255

Tax Year2026

Assessed Value$971,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1903 Columbus Ave, Boston MA 02119

Neighborhood(s)

Area Amenities

Contact Information for 1903 Columbus Ave, Boston MA 02119

Agent

Name: Niko Stafford

Office

Name: Block Realty

Phone: 617-505-3324

Payment Calculator

, Interest

Property Taxes 937.92

Principal & Interest 8010.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Block Realty

Niko Stafford

Agent Phone

Office Phone

(617) 505-3324

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (1,040 SqFt)
    [add_date] => 2026-04-07 07:23:31
    [address] => Columbus Ave
    [agent] => Array
        (
            [address] => 535 Roosevelt Ave. Unit 611
            [city] => Central Falls
            [id] => CN222309
            [name] => Niko Stafford
            [national_association] => 
            [office] => AN7557
            [state] => RI
            [zip] => 02863
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2568
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 1040
    [assessed_value] => $971,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Everything brand new! Fully gut-renovated in 2022, this turnkey asset offers the perfect blend of modern upgrades and strong long-term potential. The building features all new plumbing, electrical, HVAC systems, roofing, and high-end interior finishes, providing true peace of mind for both investors and owner-occupants alike.Each unit has been thoughtfully designed with contemporary kitchens, updated baths, and efficient layouts, maximizing both comfort and rental appeal. The property delivers low-maintenance ownership with major capital improvements already completed—no deferred maintenance.Positioned in a rapidly developing section of Roxbury, this location offers convenient access to public transportation, major highways, local shops, and restaurants—making it highly attractive to tenants and future buyers.Whether you’re looking to house-hack, expand your portfolio, or secure a stabilized investment, this is a rare opportunity to own a fully upgraded asset in a high-grow
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-12 07:28:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73496403
    [neighborhoods] => 
    [net_income_calc] => 96745
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7557
            [name] => Block Realty
            [phone] => 617-505-3324
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1300000
    [price_per_sqft] => 506.23
    [price_per_unit] => 433333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 11255
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1903
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11255
    [total_gross_income] => 108000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1903 Columbus Ave, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2022
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/749778/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73496403&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Active

1903 Columbus Ave, Boston MA 02119

$1,300,000

Annual Expenses for 1903 Columbus Ave, Boston MA 02119

Annual Income & Unit Breakdown for 1903 Columbus Ave, Boston MA 02119

General Information for 1903 Columbus Ave, Boston MA 02119

Disclosures for 1903 Columbus Ave, Boston MA 02119

Financial Information for 1903 Columbus Ave, Boston MA 02119

Location Information for 1903 Columbus Ave, Boston MA 02119

Contact Information for 1903 Columbus Ave, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

Block Realty

Niko Stafford