Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

86 Elm St, Swansea MA 02777

$564,525

Estimated $1,280/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $282,262.50

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

1851

Total Parking: 8 (1 Garage)

13,939 (0.32)

Fabulous 2 family perfect for owner occupant or investor on a calm street in Swansea. Each unit is 2 bedrooms with the first floor unit also containing a bonus room currently setup as an office with a large closet. Bedrooms are spacious with light filled living rooms. Large deck. Huge lot. Private driveway and garage as well. New architectural shingled roof, new oak hardwood in some rooms, new window trims, skylights and plenty of other updates recently made. This property is full of potential with room for continued updates and expansion as well. Showings by appointment.

This home has been viewed 13 times

Last Checked: May 10th, 2026 at 4:53am (Source: MLS PIN #73495387)

Gross Income: $0

Gross Expenses: $4,375

Net Income Calc: $4,375

Annual Expenses for 86 Elm St, Swansea MA 02777

Total Gross Expenses (Calculated)$4,375/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4375

Annual Income & Unit Breakdown for 86 Elm St, Swansea MA 02777

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 86 Elm St, Swansea MA 02777

Listing ID73495387

Property TypeMulti Family / 2 Family

Price564525 ($304.98/SqFt)

Style2 Family - 2 Units Up/down

CitySwansea

CountyBristol

Neighborhood(s)

Approximate Living Area Total1851

Approximate Lot Size (Acres)0.32

Total Parking8 (1 Garage)

Garage Parking1

Year Built1842

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPrivate Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 86 Elm St, Swansea MA 02777

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5A

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 86 Elm St, Swansea MA 02777

Real Estate Taxes4375

Tax Year2025

Assessed Value$367,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 86 Elm St, Swansea MA 02777

Neighborhood(s)

Area Amenities

Contact Information for 86 Elm St, Swansea MA 02777

Agent

Name: Ebere Anosike

Office

Name: Amara Realty

Phone: 857-919-3909

Payment Calculator

, Interest

Property Taxes 364.58

Principal & Interest 3478.42

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Amara Realty

Ebere Anosike

Agent Phone

Office Phone

(857) 919-3909

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.32 acres (13,939 SqFt)
    [add_date] => 2026-04-03 07:18:40
    [address] => Elm St
    [agent] => Array
        (
            [address] => 1 Washington Mall  Suite 1181
            [city] => Boston
            [id] => CN260313
            [name] => Ebere Anosike
            [national_association] => 
            [office] => AN9367
            [state] => MA
            [zip] => 02108
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1851
    [approx_lot_size_acres] => 0.32
    [approx_lot_size_sqft] => 13939
    [assessed_value] => $367,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Swansea
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fabulous 2 family perfect for owner occupant or investor on a calm street in Swansea. Each unit is 2 bedrooms with the first floor unit also containing a bonus room currently setup as an office with a large closet. Bedrooms are spacious with light filled living rooms. Large deck. Huge lot. Private driveway and garage as well. New architectural shingled roof, new oak hardwood in some rooms, new window trims, skylights and plenty of other updates recently made. This property is full of potential with room for continued updates and expansion as well. Showings by appointment.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-10 04:53:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73495387
    [neighborhoods] => 
    [net_income_calc] => -4375
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN9367
            [name] => Amara Realty
            [phone] => 857-919-3909
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 564525
    [price_per_sqft] => 304.98
    [price_per_unit] => 282262.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 4375
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Private Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 86
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => A
    [total_gross_expense] => 4375
    [total_gross_income] => 0
    [total_parking] => 8 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 86 Elm St, Swansea MA 02777
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1842
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02777
    [zips] => 
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/748675/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73495387&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos