Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25 East St, Grafton MA 01536

$625,000

Estimated $1,677/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $312,500

Total Rent: 55200/year

Estimated CAP Rate:

5 Bedrooms

Baths

2370

Total Parking: 10

51,662 (1.19)

Two family spacious and well maintained property in the heart of North Grafton,MA. Perfect for investors or owner-occupants seeking rental income. Located within 3 miles of Tufts and MA Pike. Each unit features comfortable living spaces, well- sized bedrooms and functional kitchens ideal for long-term tenants. Unit A includes 2 bedroom, 1 bath, in-unit laundry with large kitchen overlooking deck and pond. Unit B includes a 3 bedroom, 1 bath, in-unit laundry, large kitchen, 4 seasons porch overlooking scenic pond views. Additionally, the attic has private entrance, leaving potential to make this an in-law suit or expand unit B. Recent updates include AC/Heat, electric panels, landlord panel, roof, and water heaters. This residence also includes large parking area. Property recently subdivided from its original parcel. Adjacent garage is now its own separate buildable lot for sale.There is now opportunity to build above the existing garage a large single family with accessory dwelling.

This home has been viewed 8 times

Last Checked: July 10th, 2026 at 9:53am (Source: MLS PIN #73494354)

Gross Income: $55,200

Gross Expenses: $7,963

Net Income Calc: $47,237

Waterfront

Annual Expenses for 25 East St, Grafton MA 01536

Total Gross Expenses (Calculated)$7,963/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7963

Annual Income & Unit Breakdown for 25 East St, Grafton MA 01536

Total Gross Income (Calculated)$55,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 25 East St, Grafton MA 01536

Listing ID73494354

Property TypeMulti Family

Price625000 ($263.71/SqFt)

StyleMulti Family

CityGrafton

CountyWorcester

MLS AreaNorth Grafton

Neighborhood(s)

Approximate Living Area Total2370

Approximate Lot Size (Acres)1.19

Total Parking10

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water Views

Water Views Features

Waterfront1

Waterfront FeaturesRiver

Terms

Disclosures for 25 East St, Grafton MA 01536

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsStaging And Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25 East St, Grafton MA 01536

Real Estate Taxes7963

Tax Year2025

Assessed Value$571,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 East St, Grafton MA 01536

Neighborhood(s)

MLS AreaNorth Grafton

Area AmenitiesWalk/jog Trails

Contact Information for 25 East St, Grafton MA 01536

Agent

Name: Walter Aldrich

Office

Name: Walter Aldrich Realty

Phone: 508-450-0620

Team Members

Payment Calculator

, Interest

Property Taxes 663.58

Principal & Interest 3851.05

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Walter Aldrich Realty

Walter Aldrich

Agent Phone

Office Phone

(508) 450-0620

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 1.19 acres (51,662 SqFt)
    [add_date] => 2026-04-01 19:43:31
    [address] => East St
    [agent] => Array
        (
            [address] => 11 Arrowsic Street
            [city] => Worcester
            [id] => BB810519
            [name] => Walter Aldrich
            [national_association] => 453011153
            [office] => AN6287
            [state] => MA
            [zip] => 01606
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2370
    [approx_lot_size_acres] => 1.19
    [approx_lot_size_sqft] => 51662
    [assessed_value] => $571,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Grafton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Two family spacious and well maintained property in the heart of North Grafton,MA. Perfect for investors or owner-occupants seeking rental income. Located within 3 miles of Tufts and MA Pike. Each unit features comfortable living spaces, well- sized bedrooms and functional kitchens ideal for long-term tenants. Unit A includes 2 bedroom, 1 bath, in-unit laundry with large kitchen overlooking deck and pond. Unit B includes a 3 bedroom, 1 bath, in-unit laundry, large kitchen, 4 seasons porch overlooking scenic pond views. Additionally, the attic has private entrance, leaving potential to make this an in-law suit or expand unit B.  Recent updates include AC/Heat, electric panels, landlord panel, roof, and water heaters. This residence also includes large parking area. Property recently subdivided from its original parcel. Adjacent garage is now its own separate buildable lot for sale.There is now opportunity to build above the existing garage a large single family with accessory dwelling.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Staging And Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 112.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-10 09:53:32
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => North Grafton
    [mls_id] => 73494354
    [neighborhoods] => 
    [net_income_calc] => 47237
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6287
            [name] => Walter Aldrich Realty
            [phone] => 508-450-0620
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 625000
    [price_per_sqft] => 263.71
    [price_per_unit] => 312500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7963
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => BB810519
    [team_agents] => Array
        (
            [BB810519] => Array
                (
                    [agent_mls_id] => BB810519
                    [full_name] => Walter Aldrich
                    [address] => 11 Arrowsic Street
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01606
                    [national_association_id] => 453011153
                    [office_mls_id] => AN6287
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7963
    [total_gross_income] => 55200
    [total_parking] => 10
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 East St, Grafton MA 01536
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 1
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos