Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

23 Suffolk St, Worcester MA 01604

$749,000

Estimated $1,949/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $187,250

Total Rent: 42000/year

Estimated CAP Rate:

10 Bedrooms

Baths

3948

Total Parking: 3 (1 Garage)

2,815 (0.06)

Exceptional Income Opportunity with Business Potential! This versatile 3-family property with extra 2000sqft commercial unit at 23 Suffolk St is a standout for investors or owner-occupants. The building features a fully renovated unit, while a second unit has been enhanced with brand-new hardwood floors. Each residential level offers a spacious 3-bedroom layout with energy-efficient windows.The property’s unique advantage is the full, walk-out basement designed for business use. With its own entrance and durable concrete and hardwood flooring, this space is ideal to be renovated to a studio, office, kitchen, or workshop. Strategically located in a BG-2 zone just steps from Union Station and a massive new 360+ unit residential development currently under construction, this location offers incredible future foot traffic and visibility. Includes a 1-car garage and additional off-street parking on a private side street.Listing agent is also the seller of the property

This home has been viewed 4 times

Last Checked: May 27th, 2026 at 4:29am (Source: MLS PIN #73494275)

Gross Income: $42,000

Gross Expenses: $8,809

Net Income Calc: $33,191

Water Views

Annual Expenses for 23 Suffolk St, Worcester MA 01604

Total Gross Expenses (Calculated)$8,809/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8809.6

Annual Income & Unit Breakdown for 23 Suffolk St, Worcester MA 01604

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor4

Rent Includes

General Information for 23 Suffolk St, Worcester MA 01604

Listing ID73494275

Property TypeMulti Family / 3 Family

Price749000 ($189.72/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3948

Approximate Lot Size (Acres)0.06

Total Parking3 (1 Garage)

Garage Parking1

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBG-2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 23 Suffolk St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Suffolk St, Worcester MA 01604

Real Estate Taxes8809.6

Tax Year2025

Assessed Value$667,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Suffolk St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 23 Suffolk St, Worcester MA 01604

Agent

Name: Jian Zhou

Office

Name: Century 21 XSELL REALTY

Phone: 774-772-7072

Payment Calculator

, Interest

Property Taxes 734.13

Principal & Interest 4615.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 XSELL REALTY

Jian Zhou

Agent Phone

Office Phone

(774) 772-7072

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,815 SqFt)
    [add_date] => 2026-04-01 16:38:32
    [address] => Suffolk St
    [agent] => Array
        (
            [address] => 14 Valentine Road
            [city] => Hopkinton
            [id] => CN256901
            [name] => Jian Zhou
            [national_association] => 
            [office] => AN4146
            [state] => MA
            [zip] => 01748
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3948
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2815
    [assessed_value] => $667,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional Income Opportunity with Business Potential! This versatile 3-family property with extra 2000sqft commercial unit at 23 Suffolk St is a standout for investors or owner-occupants. The building features a fully renovated unit, while a second unit has been enhanced with brand-new hardwood floors. Each residential level offers a spacious 3-bedroom layout with energy-efficient windows.The property’s unique advantage is the full, walk-out basement designed for business use. With its own entrance and durable concrete and hardwood flooring, this space is ideal to be renovated to a studio, office, kitchen, or workshop. Strategically located in a BG-2 zone just steps from Union Station and a massive new 360+ unit residential development currently under construction, this location offers incredible future foot traffic and visibility. Includes a 1-car garage and additional off-street parking on a private side street.Listing agent is also the seller of the property
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-27 04:29:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73494275
    [neighborhoods] => 
    [net_income_calc] => 33191
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN4146
            [name] => Century 21 XSELL REALTY
            [phone] => 774-772-7072
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 749000
    [price_per_sqft] => 189.72
    [price_per_unit] => 187250
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8809.6
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8809
    [total_gross_income] => 42000
    [total_parking] => 3 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Suffolk St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => BG-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/747511/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73494275&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Withdrawn

23 Suffolk St, Worcester MA 01604

$749,000

Annual Expenses for 23 Suffolk St, Worcester MA 01604

Annual Income & Unit Breakdown for 23 Suffolk St, Worcester MA 01604

General Information for 23 Suffolk St, Worcester MA 01604

Disclosures for 23 Suffolk St, Worcester MA 01604

Financial Information for 23 Suffolk St, Worcester MA 01604

Location Information for 23 Suffolk St, Worcester MA 01604

Contact Information for 23 Suffolk St, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Century 21 XSELL REALTY

Jian Zhou