Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

23 Warwick St, Boston MA 02120

$1,579,000

Estimated $3,358/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $526,333.33

Total Rent: 119700/year

Estimated CAP Rate:

6 Bedrooms

Baths

1839

Total Parking: 0

1,192 (0.03)

Location! Attention investors looking for a turn-key trophy asset! Very rare beautiful 3-family brick building that was fully renovated in 2020 and fully leased out. This South End location is walking distance to Ruggles T Station, Mass Ave T Station, Northeastern, Wentworth, and Boston Medical! The building has all new electric/plumbing/HVAC and features three units that are all compact 2 bed/1bath apartments with an open kitchen/living floor plan, in-unit laundry, and mini-split heating and cooling. All units are leased out on a 9/1 cycle and the owner has never had any vacancy post-renovation. Nice yard in the rear for open space as well and a roof walk-up that allows for a future roof deck build-out! Rare opportunity to add an attractive building in an incredible location with great operating history to your portfolio.

This home has been viewed 9 times

Last Checked: July 1st, 2026 at 4:29am (Source: MLS PIN #73494091)

Gross Income: $119,700

Gross Expenses: $9,573

Net Income Calc: $110,127

Annual Expenses for 23 Warwick St, Boston MA 02120

Total Gross Expenses (Calculated)$9,573/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9573

Annual Income & Unit Breakdown for 23 Warwick St, Boston MA 02120

Total Gross Income (Calculated)$119,700

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 23 Warwick St, Boston MA 02120

Listing ID73494091

Property TypeMulti Family / 3 Family

Price1579000 ($858.62/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth End

Neighborhood(s)

Approximate Living Area Total1839

Approximate Lot Size (Acres)0.03

Total Parking0

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 23 Warwick St, Boston MA 02120

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Warwick St, Boston MA 02120

Real Estate Taxes9573

Tax Year2025

Assessed Value$826,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Warwick St, Boston MA 02120

Neighborhood(s)

MLS AreaSouth End

Area AmenitiesWalk/jog Trails

Contact Information for 23 Warwick St, Boston MA 02120

Agent

Name: Lior Rozhansky

Office

Name: Keller Williams Realty Evolution

Phone: 781-395-5600

Payment Calculator

, Interest

Property Taxes 797.75

Principal & Interest 9729.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Evolution

Lior Rozhansky

Agent Phone

Office Phone

(781) 395-5600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,192 SqFt)
    [add_date] => 2026-04-01 08:53:33
    [address] => Warwick St
    [agent] => Array
        (
            [address] => 152 O St. Unit 2
            [city] => Boston
            [id] => CN222912
            [name] => Lior Rozhansky
            [national_association] => 449591958
            [office] => AN6887
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1839
    [approx_lot_size_acres] => 0.03
    [approx_lot_size_sqft] => 1192
    [assessed_value] => $826,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Location! Attention investors looking for a turn-key trophy asset! Very rare beautiful 3-family brick building that was fully renovated in 2020 and fully leased out. This South End location is walking distance to Ruggles T Station, Mass Ave T Station, Northeastern, Wentworth, and Boston Medical! The building has all new electric/plumbing/HVAC and  features three units that are all compact 2 bed/1bath apartments with an open kitchen/living floor plan, in-unit laundry, and mini-split heating and cooling. All units are leased out on a 9/1 cycle and the owner has never had any vacancy post-renovation. Nice yard in the rear for open space as well and a roof walk-up that allows for a future roof deck build-out! Rare opportunity to add an attractive building in an incredible location with great operating history to your portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-01 04:29:32
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South End
    [mls_id] => 73494091
    [neighborhoods] => 
    [net_income_calc] => 110127
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6887
            [name] => Keller Williams Realty Evolution
            [phone] => 781-395-5600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1579000
    [price_per_sqft] => 858.62
    [price_per_unit] => 526333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9573
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9573
    [total_gross_income] => 119700
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Warwick St, Boston MA 02120
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02120
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/747453/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73494091&w=1024&h=768&n=12
        )

[raw] => 
)

EXIT

10 More Photos

Canceled

23 Warwick St, Boston MA 02120

$1,579,000

Annual Expenses for 23 Warwick St, Boston MA 02120

Annual Income & Unit Breakdown for 23 Warwick St, Boston MA 02120

General Information for 23 Warwick St, Boston MA 02120

Disclosures for 23 Warwick St, Boston MA 02120

Financial Information for 23 Warwick St, Boston MA 02120

Location Information for 23 Warwick St, Boston MA 02120

Contact Information for 23 Warwick St, Boston MA 02120

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty Evolution

Lior Rozhansky