Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

87 Gordon Street, Boston MA 02135

$5,900,000

Estimated $9,575/month Calculator

Multi Family

Total Units: 18

Price Per Unit: $327,777.78

Total Rent: 0/year

Estimated CAP Rate:

18 Bedrooms

Baths

9405

Total Parking: 1

5,390 (0.12)

Boston Realty Advisors is proud to present an exclusive opportunity to acquire 87 Gordon Street in Brighton, Boston, MA. This fully occupied, 18-unit multifamily asset — comprised of studios , studio alcoves, and one-bedroom apartments — is ideally situated in one of Greater Boston’s most dynamic and supply-constrained rental markets. The offering presents investors with a compelling combination of stable, in-place cash flow and meaningful value-add upside through in-unit & base building renovations. The units consist of hardwood floors, partially renovated kitchens and bathrooms, desirable layouts with light and air, and balconies off the rear units. The property has been extremely well maintained and is separately metered for electric. There is potential for expansion space in the basement. Laundry is common coin-operated with a comfortable designated space. The property is very well located and provides immediate access to multiple transit options.

This home has been viewed 6 times

Last Checked: April 4th, 2026 at 4:58am (Source: MLS PIN #73493658)

Gross Income: $0

Gross Expenses: $99

Net Income Calc: $99

Annual Expenses for 87 Gordon Street, Boston MA 02135

Total Gross Expenses (Calculated)$99/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax99

Annual Income & Unit Breakdown for 87 Gordon Street, Boston MA 02135

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 87 Gordon Street, Boston MA 02135

Listing ID73493658

Property TypeMulti Family

Price5900000 ($627.33/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total9405

Approximate Lot Size (Acres)0.12

Total Parking1

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning99

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 87 Gordon Street, Boston MA 02135

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 87 Gordon Street, Boston MA 02135

Real Estate Taxes99

Tax Year99

Assessed Value$99

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 87 Gordon Street, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area Amenities

Contact Information for 87 Gordon Street, Boston MA 02135

Agent

Name: Kevin Benzinger

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Team Members

Payment Calculator

, Interest

Property Taxes 8.25

Principal & Interest 36353.92

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,390 SqFt)
    [add_date] => 2026-03-31 08:18:32
    [address] => Gordon Street
    [agent] => Array
        (
            [address] => 88 Prince Street
            [city] => Boston
            [id] => CN259247
            [name] => Kevin Benzinger
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02113
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 9405
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5390
    [assessed_value] => $99
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Boston Realty Advisors is proud to present an exclusive opportunity to acquire 87 Gordon Street in Brighton, Boston, MA. This fully occupied, 18-unit multifamily asset — comprised of studios , studio alcoves, and one-bedroom apartments — is ideally situated in one of Greater Boston’s most dynamic and supply-constrained rental markets. The offering presents investors with a compelling combination of stable, in-place cash flow and meaningful value-add upside through in-unit & base building renovations. The units consist of hardwood floors, partially renovated kitchens and bathrooms, desirable layouts with light and air, and balconies off the rear units. The property has been extremely well maintained and is separately metered for electric. There is potential for expansion space in the basement. Laundry is common coin-operated with a comfortable designated space. The property is very well located and provides immediate access to multiple transit options.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-04 04:58:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73493658
    [neighborhoods] => 
    [net_income_calc] => -99
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 18
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 5900000
    [price_per_sqft] => 627.33
    [price_per_unit] => 327777.77777778
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 99
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 64
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 87
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 99
    [team] => CN259247
    [team_agents] => Array
        (
            [CN259247] => Array
                (
                    [agent_mls_id] => CN259247
                    [full_name] => Nicholas Herz
                    [address] => 80 Old Mill Road
                    [city] => Concord
                    [state] => MA
                    [postal_code] => 01742
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 99
    [total_gross_income] => 0
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 87 Gordon Street, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zips] => 
    [zoning] => 99
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/746955/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73493658&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Active

87 Gordon Street, Boston MA 02135

$5,900,000

Annual Expenses for 87 Gordon Street, Boston MA 02135

Annual Income & Unit Breakdown for 87 Gordon Street, Boston MA 02135

General Information for 87 Gordon Street, Boston MA 02135

Disclosures for 87 Gordon Street, Boston MA 02135

Financial Information for 87 Gordon Street, Boston MA 02135

Location Information for 87 Gordon Street, Boston MA 02135

Contact Information for 87 Gordon Street, Boston MA 02135

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger