Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

104-106 Warren, Boston MA 02134

$5,750,000

Estimated $12,802/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $821,428.57

Total Rent: 193980/year

Estimated CAP Rate:

17 Bedrooms

Baths

8534

Total Parking: 4

6,744 (0.15)

BRAND NEW APARTMENT BUILDING FOR SALE OFF COMM AVE - Turnkey/Condo quality 7 unit building located in a prime Allston location. approx $355,320 Gross income through 8/31/26. Tremendous upside potential in the rents! Brand new utilities, a full sprinkler system, new energy efficient windows, designer Kitchens & Bathrooms, Gleaming New Hardwood flooring. Brand New Gas HVAC and separate water meters (Tenants pay all utilities including water and sewer). The property is located in between Boston College, Boston University, Saint Elizabeth's Medical Center, New Balance Headquarters as well as the ever-expanding Boston Landing mixed-use project. The subject property sits just 200 feet from the Warren Street Station on the Green Line which allows tenants easy access to all of Boston. Pro-forma & floor plans available upon request.

This home has been viewed 6 times

Last Checked: May 14th, 2026 at 4:29am (Source: MLS PIN #73489349)

Gross Income: $193,980

Gross Expenses: $41,737

Net Income Calc: $152,243

Water Views

Annual Expenses for 104-106 Warren, Boston MA 02134

Total Gross Expenses (Calculated)$41,737/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax41737.61

Annual Income & Unit Breakdown for 104-106 Warren, Boston MA 02134

Total Gross Income (Calculated)$193,980

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor0

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

General Information for 104-106 Warren, Boston MA 02134

Listing ID73489349

Property TypeMulti Family / 5+ Family

Price5750000 ($673.78/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaAllston

Neighborhood(s)

Approximate Living Area Total8534

Approximate Lot Size (Acres)0.15

Total Parking4

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning0112

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 104-106 Warren, Boston MA 02134

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 104-106 Warren, Boston MA 02134

Real Estate Taxes41737.61

Tax Year2026

Assessed Value$3,333,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 104-106 Warren, Boston MA 02134

Neighborhood(s)

MLS AreaAllston

Area AmenitiesWalk/jog Trails

Contact Information for 104-106 Warren, Boston MA 02134

Agent

Name: Sean Rose

Office

Name: City Realty Group

Phone: 617-751-5119

Payment Calculator

, Interest

Property Taxes 3478.13

Principal & Interest 35429.67

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

City Realty Group

Sean Rose

Agent Phone

Office Phone

(617) 751-5119

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,744 SqFt)
    [add_date] => 2026-03-20 08:33:35
    [address] => Warren
    [agent] => Array
        (
            [address] => 16 Ivory Street
            [city] => West Roxbury
            [id] => CN247068
            [name] => Sean Rose
            [national_association] => 
            [office] => NB1840
            [state] => MA
            [zip] => 02132
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 8534
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6744
    [assessed_value] => $3,333,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 17
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BRAND NEW APARTMENT BUILDING FOR SALE OFF COMM AVE - Turnkey/Condo quality 7 unit building located in a prime Allston location. approx $355,320 Gross income through 8/31/26. Tremendous upside potential in the rents! Brand new utilities, a full sprinkler system, new energy efficient windows, designer Kitchens & Bathrooms, Gleaming New Hardwood flooring. Brand New Gas HVAC and separate water meters (Tenants pay all utilities including water and sewer). The property is located in between Boston College, Boston University, Saint Elizabeth's Medical Center, New Balance Headquarters as well as the ever-expanding Boston Landing mixed-use project. The subject property sits just 200 feet from the Warren Street Station on the Green Line which allows tenants easy access to all of Boston. Pro-forma & floor plans available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-14 04:29:25
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Allston
    [mls_id] => 73489349
    [neighborhoods] => 
    [net_income_calc] => 152243
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => NB1840
            [name] => City Realty Group
            [phone] => 617-751-5119
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 5750000
    [price_per_sqft] => 673.78
    [price_per_unit] => 821428.57142857
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 41737.61
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 36
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 104-106
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 41737
    [total_gross_income] => 193980
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 0
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 104-106 Warren, Boston MA 02134
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02134
    [zips] => 
    [zoning] => 0112
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/742699/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73489349&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Canceled

104-106 Warren, Boston MA 02134

$5,750,000

Annual Expenses for 104-106 Warren, Boston MA 02134

Annual Income & Unit Breakdown for 104-106 Warren, Boston MA 02134

General Information for 104-106 Warren, Boston MA 02134

Disclosures for 104-106 Warren, Boston MA 02134

Financial Information for 104-106 Warren, Boston MA 02134

Location Information for 104-106 Warren, Boston MA 02134

Contact Information for 104-106 Warren, Boston MA 02134

Agent

Office

Payment Calculator

Exclusive Listing Agent

City Realty Group

Sean Rose