Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

123 Mt Vernon Street, Newton MA 02465

$2,759,000

Estimated $5,689/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,379,500

Total Rent: 180000/year

Estimated CAP Rate:

8 Bedrooms

Baths

4117

Total Parking: 10 (2 Garage)

6,463 (0.15)

No expense spared in this beautifully gut-renovated two-unit home boasting 8 bedrooms, 6.5 bathrooms, with a highly desirable Newton neighborhood location! Each unit has been thoughtfully designed with open layouts, plenty of natural light, stunning hardwood floors and exquisite finish work that perfectly complements the modern design. The chef's kitchens both feature Wolf & Subzero appliances, quartz counters, huge islands, ample high end cabinet space, and a perfect layout for entertaining. Four bedrooms and 3.5 baths in each unit with separate utilities, in-unit laundry, lavish primary suites with soaking tubs, outdoor space and garage parking. Set on a tree lined street with easy access to major highways, public transportation, restaurants and shops, this home is a perfect opportunity for both owner occupants and investors.

This home has been viewed 9 times

Last Checked: July 1st, 2026 at 4:29am (Source: MLS PIN #73488320)

Gross Income: $180,000

Gross Expenses: $14,583

Net Income Calc: $165,417

Water Views

Annual Expenses for 123 Mt Vernon Street, Newton MA 02465

Total Gross Expenses (Calculated)$14,583/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14583

Annual Income & Unit Breakdown for 123 Mt Vernon Street, Newton MA 02465

Total Gross Income (Calculated)$180,000

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms3 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 123 Mt Vernon Street, Newton MA 02465

Listing ID73488320

Property TypeMulti Family

Price2759000 ($670.15/SqFt)

StyleMulti Family

CityNewton

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total4117

Approximate Lot Size (Acres)0.15

Total Parking10 (2 Garage)

Garage Parking2

Year Built2025

Year Built SourceBuilder

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningMR1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 123 Mt Vernon Street, Newton MA 02465

Lead PaintNone

UFFINo

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 123 Mt Vernon Street, Newton MA 02465

Real Estate Taxes14583

Tax Year2025

Assessed Value$999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 123 Mt Vernon Street, Newton MA 02465

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 123 Mt Vernon Street, Newton MA 02465

Agent

Name: Michael Lord

Office

Name: Capital Realty Group

Phone: 508-395-8333

Payment Calculator

, Interest

Property Taxes 1215.25

Principal & Interest 17000.08

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Capital Realty Group

Michael Lord

Agent Phone

Office Phone

(508) 395-8333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,463 SqFt)
    [add_date] => 2026-03-18 22:53:35
    [address] => Mt Vernon Street
    [agent] => Array
        (
            [address] => 34 Cross Street
            [city] => Norwell
            [id] => CT002574
            [name] => Michael Lord
            [national_association] => 449541681
            [office] => AN7811
            [state] => MA
            [zip] => 02061
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4117
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6463
    [assessed_value] => $999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => No expense spared in this beautifully gut-renovated two-unit home boasting 8 bedrooms, 6.5 bathrooms, with a highly desirable Newton neighborhood location! Each unit has been thoughtfully designed with open layouts, plenty of natural light, stunning hardwood floors and exquisite finish work that perfectly complements the modern design. The chef's kitchens both feature Wolf & Subzero appliances, quartz counters, huge islands, ample high end cabinet space, and a perfect layout for entertaining. Four bedrooms and 3.5 baths in each unit with separate utilities, in-unit laundry, lavish primary suites with soaking tubs, outdoor space and garage parking.  Set on a tree lined street with easy access to major highways, public transportation, restaurants and shops, this home is a perfect opportunity for both owner occupants and investors.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-01 04:29:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73488320
    [neighborhoods] => 
    [net_income_calc] => 165417
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7811
            [name] => Capital Realty Group
            [phone] => 508-395-8333
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2759000
    [price_per_sqft] => 670.15
    [price_per_unit] => 1379500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 14583
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 123
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14583
    [total_gross_income] => 180000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 123 Mt Vernon Street, Newton MA 02465
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

30 More Photos