Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

111 Heath St, Boston MA 02130

$1,575,000

Estimated $3,937/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $525,000

Total Rent: 37200/year

Estimated CAP Rate:

8 Bedrooms

Baths

3096

Total Parking: 2

2,575 (0.06)

This substantial three-family residence presents as an attractive property offering a compelling opportunity for discerning proprietors as rental income, a strategic condo conversion or owner occupancy. Each of the 3 expansive units features a modern layout, benefiting from a comprehensive gut renovation performed circa 2006. Modern mechanicals include separate forced-air gas heating and central air conditioning for every unit, alongside the convenience of private in-suite laundry hook-ups. The exterior provides an advantage with two dedicated parking spaces at the rear, making an attractive addition to any investment portfolio or condo conversion project. Strategically located for high rental demand, the home is ~0.5 miles from both the Green & Orange Line. It offers effortless access to the VA Medical Center, Longwood Medical Area, and several major universities. The property can be delivered vacant in June, allowing for market-rate leasing or any desired improvements of all units.

This home has been viewed 8 times

Last Checked: May 5th, 2026 at 4:29am (Source: MLS PIN #73488126)

Gross Income: $37,200

Gross Expenses: $16,601

Net Income Calc: $20,599

Annual Expenses for 111 Heath St, Boston MA 02130

Total Gross Expenses (Calculated)$16,601/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16601

Annual Income & Unit Breakdown for 111 Heath St, Boston MA 02130

Total Gross Income (Calculated)$37,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 111 Heath St, Boston MA 02130

Listing ID73488126

Property TypeMulti Family / 3 Family

Price1575000 ($508.72/SqFt)

Style3 Family

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3096

Approximate Lot Size (Acres)0.06

Total Parking2

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 111 Heath St, Boston MA 02130

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsDining Room Chandelier

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 111 Heath St, Boston MA 02130

Real Estate Taxes16601

Tax Year2025

Assessed Value$1,433,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 111 Heath St, Boston MA 02130

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 111 Heath St, Boston MA 02130

Agent

Name: Matthew Zborezny

Office

Name: Redfin Corp.

Phone: 617-340-7803

Payment Calculator

, Interest

Property Taxes 1383.42

Principal & Interest 9704.65

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Redfin Corp.

Matthew Zborezny

Agent Phone

Office Phone

(617) 340-7803

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,575 SqFt)
    [add_date] => 2026-03-18 18:43:37
    [address] => Heath St
    [agent] => Array
        (
            [address] => 73 Newborn Avenue
            [city] => Medford
            [id] => NB110887
            [name] => Matthew Zborezny
            [national_association] => 449592152
            [office] => NB3534
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3096
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2575
    [assessed_value] => $1,433,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This substantial three-family residence presents as an attractive property offering a compelling opportunity for discerning proprietors as rental income, a strategic condo conversion or owner occupancy. Each of the 3 expansive units features a modern layout, benefiting from a comprehensive gut renovation performed circa 2006. Modern mechanicals include separate forced-air gas heating and central air conditioning for every unit, alongside the convenience of private in-suite laundry hook-ups. The exterior provides an advantage with two dedicated parking spaces at the rear, making an attractive addition to any investment portfolio or condo conversion project. Strategically located for high rental demand, the home is ~0.5 miles from both the Green & Orange Line. It offers effortless access to the VA Medical Center, Longwood Medical Area, and several major universities. The property can be delivered vacant in June, allowing for market-rate leasing or any desired improvements of all units.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Dining Room Chandelier
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-05 04:29:43
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73488126
    [neighborhoods] => 
    [net_income_calc] => 20599
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB3534
            [name] => Redfin Corp.
            [phone] => 617-340-7803
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1575000
    [price_per_sqft] => 508.72
    [price_per_unit] => 525000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 16601
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 111
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16601
    [total_gross_income] => 37200
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 111 Heath St, Boston MA 02130
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02130
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/741533/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73488126&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Withdrawn

111 Heath St, Boston MA 02130

$1,575,000

Annual Expenses for 111 Heath St, Boston MA 02130

Annual Income & Unit Breakdown for 111 Heath St, Boston MA 02130

General Information for 111 Heath St, Boston MA 02130

Disclosures for 111 Heath St, Boston MA 02130

Financial Information for 111 Heath St, Boston MA 02130

Location Information for 111 Heath St, Boston MA 02130

Contact Information for 111 Heath St, Boston MA 02130

Agent

Office

Payment Calculator

Exclusive Listing Agent

Redfin Corp.

Matthew Zborezny