Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

65-65A Beach Street, Boston MA 02111

$5,000,000

Estimated $9,908/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $714,285.71

Total Rent: 52800/year

Estimated CAP Rate:

9 Bedrooms

Baths

5320

Total Parking: 0

1,388 (0.03)

Prime mixed-use investment opportunity in Boston’s Chinatown area. This 4-story building includes 6 residential units and 1 street-level retail space. The property has historically maintained strong occupancy, providing stable cash flow—approximately 6,650 SF gross building area with 5,320 SF residential living area. Low real estate taxes and manageable operating expenses enhance investment performance. Conveniently located near downtown, public transportation, medical facilities, restaurants and retail amenities. Excellent long-term appreciation and value-add potential. Property sold as-is. All information to be verified by buyer.

This home has been viewed 8 times

Last Checked: July 11th, 2026 at 8:03am (Source: MLS PIN #73487768)

Gross Income: $52,800

Gross Expenses: $21,600

Net Income Calc: $31,200

Annual Expenses for 65-65A Beach Street, Boston MA 02111

Total Gross Expenses (Calculated)$21,600/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax21600.64

Annual Income & Unit Breakdown for 65-65A Beach Street, Boston MA 02111

Total Gross Income (Calculated)$52,800

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 65-65A Beach Street, Boston MA 02111

Listing ID73487768

Property TypeMulti Family

Price5000000 ($939.85/SqFt)

Style5+ Family - Rooming House

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total5320

Approximate Lot Size (Acres)0.03

Total Parking0

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsCertified Historic

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Zoning DetailsLegal Conforming,Other (See Remarks)

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 65-65A Beach Street, Boston MA 02111

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 65-65A Beach Street, Boston MA 02111

Real Estate Taxes21600.64

Tax Year2025

Assessed Value$1,334,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 65-65A Beach Street, Boston MA 02111

Neighborhood(s)

Area Amenities

Contact Information for 65-65A Beach Street, Boston MA 02111

Agent

Name: Bin Yan

Office

Name: Ark Real Estate Inc.

Phone: 857-205-6686

Team Members

Payment Calculator

, Interest

Property Taxes 1800.05

Principal & Interest 30808.41

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Ark Real Estate Inc.

Bin Yan

Agent Phone

Office Phone

(857) 205-6686

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,388 SqFt)
    [add_date] => 2026-03-18 07:38:37
    [address] => Beach Street
    [agent] => Array
        (
            [address] => 11 Blackman Terrace
            [city] => Needham
            [id] => CN222184
            [name] => Bin Yan
            [national_association] => 
            [office] => AN8082
            [state] => MA
            [zip] => 02492
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5320
    [approx_lot_size_acres] => 0.03
    [approx_lot_size_sqft] => 1388
    [assessed_value] => $1,334,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime mixed-use investment opportunity in Boston’s Chinatown area. This 4-story building includes 6 residential units and 1 street-level retail space. The property has historically maintained strong occupancy, providing stable cash flow—approximately 6,650 SF gross building area with 5,320 SF residential living area. Low real estate taxes and manageable operating expenses enhance investment performance. Conveniently located near downtown, public transportation, medical facilities, restaurants and retail amenities. Excellent long-term appreciation and value-add potential. Property sold as-is. All information to be verified by buyer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-11 08:03:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73487768
    [neighborhoods] => 
    [net_income_calc] => 31200
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => AN8082
            [name] => Ark Real Estate Inc.
            [phone] => 857-205-6686
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 5000000
    [price_per_sqft] => 939.85
    [price_per_unit] => 714285.71428571
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - Rooming House
        )

[real_estate_tax] => 21600.64
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 65-65A
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN222184
    [team_agents] => Array
        (
            [CN222184] => Array
                (
                    [agent_mls_id] => CN222184
                    [full_name] => Bin Yan
                    [address] => 11 Blackman Terrace
                    [city] => Needham
                    [state] => MA
                    [postal_code] => 02492
                    [national_association_id] => 
                    [office_mls_id] => AN8082
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 21600
    [total_gross_income] => 52800
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 65-65A Beach Street, Boston MA 02111
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Certified Historic
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02111
    [zips] => 
    [zoning] => RC
    [zoning_details] => Legal Conforming,Other (See Remarks)
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/741143/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73487768&w=1024&h=768&n=12
        )

[raw] => 
)

EXIT

10 More Photos

Active

65-65A Beach Street, Boston MA 02111

$5,000,000

Annual Expenses for 65-65A Beach Street, Boston MA 02111

Annual Income & Unit Breakdown for 65-65A Beach Street, Boston MA 02111

General Information for 65-65A Beach Street, Boston MA 02111

Disclosures for 65-65A Beach Street, Boston MA 02111

Financial Information for 65-65A Beach Street, Boston MA 02111

Location Information for 65-65A Beach Street, Boston MA 02111

Contact Information for 65-65A Beach Street, Boston MA 02111

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Ark Real Estate Inc.

Bin Yan