Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

1023-A Blue Hill Ave, Boston MA 02124

$1,250,000

Estimated $3,141/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 91200/year

Estimated CAP Rate:

11 Bedrooms

Baths

4413

Total Parking: 4

4,000 (0.09)

Motived Seller! Unlock incredible potential with this 3-family residence, perfectly suited for those looking to owner-occupy or a seasoned investor. The first floor will be delivered vacant, offering the rare and immediate opportunity to move in or capitalize on market rents. Surrounded by new developments, this area is signaling a rapid upward trend in equity and neighborhood appreciation. The real game-changer is the basement with 7ft+ ceilings, offering a prime opportunity for an ADU conversion to add a fourth unit in a high-demand area. Currently, the occupied units provide strong rental income, offering immediate income flow while you build equity. With the heating systems and water heaters already well-maintained, a few cosmetic updates to the upper units will bring this property to its full potential. Complete with a rare private driveway providing off-street parking for 4+ cars, this property is the perfect opportunity for those who recognize location and future upside.

This home has been viewed 36 times

Last Checked: May 29th, 2026 at 11:23am (Source: MLS PIN #73486845)

Gross Income: $91,200

Gross Expenses: $13,368

Net Income Calc: $77,832

Water Views

Annual Expenses for 1023-A Blue Hill Ave, Boston MA 02124

Total Gross Expenses (Calculated)$13,368/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13368

Annual Income & Unit Breakdown for 1023-A Blue Hill Ave, Boston MA 02124

Total Gross Income (Calculated)$91,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 1023-A Blue Hill Ave, Boston MA 02124

Listing ID73486845

Property TypeMulti Family / 3 Family

Price1250000 ($283.25/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total4413

Approximate Lot Size (Acres)0.09

Total Parking4

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1023-A Blue Hill Ave, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWindow Treatments In 2 Bedrooms

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1023-A Blue Hill Ave, Boston MA 02124

Real Estate Taxes13368

Tax Year2025

Assessed Value$1,154,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1023-A Blue Hill Ave, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails

Contact Information for 1023-A Blue Hill Ave, Boston MA 02124

Agent

Name: Chantae Turner

Office

Name: Thumbprint Realty, LLC

Phone: 617-287-9000

Payment Calculator

, Interest

Property Taxes 1114

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Thumbprint Realty, LLC

Chantae Turner

Agent Phone

Office Phone

(617) 287-9000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,000 SqFt)
    [add_date] => 2026-03-15 18:49:07
    [address] => Blue Hill Ave
    [agent] => Array
        (
            [address] => 12 Normandy Street
            [city] => Dorchester
            [id] => CN237349
            [name] => Chantae Turner
            [national_association] => 
            [office] => AN2428
            [state] => MA
            [zip] => 02121
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4413
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4000
    [assessed_value] => $1,154,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Motived Seller! Unlock incredible potential with this 3-family residence, perfectly suited for those looking to owner-occupy or a seasoned investor. The first floor will be delivered vacant, offering the rare and immediate opportunity to move in or capitalize on market rents. Surrounded by new developments, this area is signaling a rapid upward trend in equity and neighborhood appreciation. The real game-changer is the basement with 7ft+ ceilings, offering a prime opportunity for an ADU conversion to add a fourth unit in a high-demand area. Currently, the occupied units provide strong rental income, offering immediate income flow while you build equity. With the heating systems and water heaters already well-maintained, a few cosmetic updates to the upper units will bring this property to its full potential. Complete with a rare private driveway providing off-street parking for 4+ cars, this property is the perfect opportunity for those who recognize location and future upside.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Window Treatments In 2 Bedrooms
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-29 11:23:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73486845
    [neighborhoods] => 
    [net_income_calc] => 77832
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2428
            [name] => Thumbprint Realty, LLC
            [phone] => 617-287-9000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 283.25
    [price_per_unit] => 416666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 13368
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1023-A
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13368
    [total_gross_income] => 91200
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1023-A Blue Hill Ave, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Active

1023-A Blue Hill Ave, Boston MA 02124

$1,250,000

Annual Expenses for 1023-A Blue Hill Ave, Boston MA 02124

Annual Income & Unit Breakdown for 1023-A Blue Hill Ave, Boston MA 02124

General Information for 1023-A Blue Hill Ave, Boston MA 02124

Disclosures for 1023-A Blue Hill Ave, Boston MA 02124

Financial Information for 1023-A Blue Hill Ave, Boston MA 02124

Location Information for 1023-A Blue Hill Ave, Boston MA 02124

Contact Information for 1023-A Blue Hill Ave, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Thumbprint Realty, LLC

Chantae Turner