Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

15 Circuit Ave E, Worcester MA 01603

$950,000

Estimated $2,419/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $237,500

Total Rent: 0/year

Estimated CAP Rate:

12 Bedrooms

Baths

4196

Total Parking: 3

8,100 (0.19)

Rare 4-unit investment opportunity in Worcester’s desirable Columbus Park neighborhood, featuring four spacious 3-bedroom / 1-bath units — a highly desirable layout in Worcester’s rental market — delivered 100% vacant, allowing the next owner to implement their own leasing strategy and capture immediate upside. Each unit has separate heat and electric with breaker panels (no fuses), providing clean utility separation and efficient management. With market rents estimated around $2,300–$2,500 per unit, the property offers projected gross income of $110,000–$120,000 annually at stabilization. Located on a quiet tree-lined street, a 10-minute walk to Clark University and an 8-minute walk to the Coes Reservoir Boardwalk, with convenient access to the College of the Holy Cross, Worcester State University, and downtown Worcester amenities.

This home has been viewed 4 times

Last Checked: March 13th, 2026 at 7:14pm (Source: MLS PIN #73486466)

Gross Income: $0

Gross Expenses: $10,539

Net Income Calc: $10,539

Annual Expenses for 15 Circuit Ave E, Worcester MA 01603

Total Gross Expenses (Calculated)$10,539/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10539

Annual Income & Unit Breakdown for 15 Circuit Ave E, Worcester MA 01603

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 15 Circuit Ave E, Worcester MA 01603

Listing ID73486466

Property TypeMulti Family / 4 Family

Price950000 ($226.41/SqFt)

Style4 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4196

Approximate Lot Size (Acres)0.19

Total Parking3

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRes

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 15 Circuit Ave E, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Personal Belongings.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 15 Circuit Ave E, Worcester MA 01603

Real Estate Taxes10539

Tax Year2025

Assessed Value$799,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 15 Circuit Ave E, Worcester MA 01603

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 15 Circuit Ave E, Worcester MA 01603

Agent

Name: Ben Hicks

Office

Name: Bridgemont Realty LLC

Phone: 617-529-0751

Payment Calculator

, Interest

Property Taxes 878.25

Principal & Interest 5853.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Bridgemont Realty LLC

Ben Hicks

Agent Phone

Office Phone

(617) 529-0751

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,100 SqFt)
    [add_date] => 2026-03-13 19:14:21
    [address] => Circuit Ave E
    [agent] => Array
        (
            [address] => 74 South Walnut Street
            [city] => Quincy
            [id] => CN203261
            [name] => Ben Hicks
            [national_association] => 
            [office] => AN7238
            [state] => MA
            [zip] => 02169
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4196
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8100
    [assessed_value] => $799,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare 4-unit investment opportunity in Worcester’s desirable Columbus Park neighborhood, featuring four spacious 3-bedroom / 1-bath units — a highly desirable layout in Worcester’s rental market — delivered 100% vacant, allowing the next owner to implement their own leasing strategy and capture immediate upside. Each unit has separate heat and electric with breaker panels (no fuses), providing clean utility separation and efficient management. With market rents estimated around $2,300–$2,500 per unit, the property offers projected gross income of $110,000–$120,000 annually at stabilization. Located on a quiet tree-lined street, a 10-minute walk to Clark University and an 8-minute walk to the Coes Reservoir Boardwalk, with convenient access to the College of the Holy Cross, Worcester State University, and downtown Worcester amenities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Personal Belongings.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-13 19:14:21
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73486466
    [neighborhoods] => 
    [net_income_calc] => -10539
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN7238
            [name] => Bridgemont Realty LLC
            [phone] => 617-529-0751
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 950000
    [price_per_sqft] => 226.41
    [price_per_unit] => 237500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 10539
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 15
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10539
    [total_gross_income] => 0
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 15 Circuit Ave E, Worcester MA 01603
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01603
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/739828/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73486466&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Active

15 Circuit Ave E, Worcester MA 01603

$950,000

Annual Expenses for 15 Circuit Ave E, Worcester MA 01603

Annual Income & Unit Breakdown for 15 Circuit Ave E, Worcester MA 01603

General Information for 15 Circuit Ave E, Worcester MA 01603

Disclosures for 15 Circuit Ave E, Worcester MA 01603

Financial Information for 15 Circuit Ave E, Worcester MA 01603

Location Information for 15 Circuit Ave E, Worcester MA 01603

Contact Information for 15 Circuit Ave E, Worcester MA 01603

Agent

Office

Payment Calculator

Exclusive Listing Agent

Bridgemont Realty LLC

Ben Hicks