Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

29 Forest Street, Fitchburg MA 01420

$610,000

Estimated $1,470/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $203,333.33

Total Rent: 61200/year

Estimated CAP Rate:

7 Bedrooms

Baths

3024

Total Parking: 5

4,948 (0.11)

Meticulously maintained three-family home in a prime Fitchburg commuter location! This updated and turn-key multifamily offers exceptional income potential for investors or owner-occupants seeking rental revenue.The first-floor unit features three spacious bedrooms, 1.5 bathrooms, an inviting living area, and an updated kitchen—ideal layout for strong rental demand. The second-floor unit, also offering three bedrooms and one full bath, is equipped with Tesla solar panels to help reduce energy costs for the unit. The third-floor unit provides a comfortable one bedroom, one bathroom setup with excellent natural light and efficient use of space.Recent improvements throughout the property enhance both functionality and appeal. Residents will appreciate ample parking, dedicated storage areas, and in-unit laundry options. Rare opportunity for clean and updated income producing property - Please stop by our Open House Sat 4/4 1:00-2:00!

This home has been viewed 6 times

Last Checked: June 10th, 2026 at 10:43am (Source: MLS PIN #73485116)

Gross Income: $61,200

Gross Expenses: $5,767

Net Income Calc: $55,433

Annual Expenses for 29 Forest Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,767/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5767

Annual Income & Unit Breakdown for 29 Forest Street, Fitchburg MA 01420

Total Gross Income (Calculated)$61,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 29 Forest Street, Fitchburg MA 01420

Listing ID73485116

Property TypeMulti Family / 3 Family

Price610000 ($201.72/SqFt)

Style3 Family

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3024

Approximate Lot Size (Acres)0.11

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRES

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 29 Forest Street, Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 29 Forest Street, Fitchburg MA 01420

Real Estate Taxes5767

Tax Year2025

Assessed Value$426,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 29 Forest Street, Fitchburg MA 01420

Neighborhood(s)

Area Amenities

Contact Information for 29 Forest Street, Fitchburg MA 01420

Agent

Name: Keith Cordial

Office

Name: Coldwell Banker Realty - Leominster

Phone: 978-840-4014

Team Members

Payment Calculator

, Interest

Property Taxes 480.58

Principal & Interest 3758.63

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Keith Cordial

Agent Phone

Office Phone

(978) 840-4014

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,948 SqFt)
    [add_date] => 2026-03-11 18:13:41
    [address] => Forest Street
    [agent] => Array
        (
            [address] => 16 Sandy Ridge Road
            [city] => Sterling
            [id] => H9500267
            [name] => Keith Cordial
            [national_association] => 454502043
            [office] => AN6215
            [state] => MA
            [zip] => 01564
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3024
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4948
    [assessed_value] => $426,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Meticulously maintained three-family home in a prime Fitchburg commuter location! This updated and turn-key multifamily offers exceptional income potential for investors or owner-occupants seeking rental revenue.The first-floor unit features three spacious bedrooms, 1.5 bathrooms, an inviting living area, and an updated kitchen—ideal layout for strong rental demand. The second-floor unit, also offering three bedrooms and one full bath, is equipped with Tesla solar panels to help reduce energy costs for the unit. The third-floor unit provides a comfortable one bedroom, one bathroom setup with excellent natural light and efficient use of space.Recent improvements throughout the property enhance both functionality and appeal. Residents will appreciate ample parking, dedicated storage areas, and in-unit laundry options. Rare opportunity for clean and updated income producing property - Please stop by our Open House Sat 4/4 1:00-2:00!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-10 10:43:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73485116
    [neighborhoods] => 
    [net_income_calc] => 55433
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6215
            [name] => Coldwell Banker Realty - Leominster
            [phone] => 978-840-4014
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 610000
    [price_per_sqft] => 201.72
    [price_per_unit] => 203333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5767
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 29
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => H9500267
    [team_agents] => Array
        (
            [H9500267] => Array
                (
                    [agent_mls_id] => H9500267
                    [full_name] => Keith Cordial
                    [address] => 16 Sandy Ridge Road
                    [city] => Sterling
                    [state] => MA
                    [postal_code] => 01564
                    [national_association_id] => 454502043
                    [office_mls_id] => AN6215
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5767
    [total_gross_income] => 61200
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 29 Forest Street, Fitchburg MA 01420
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

30 More Photos

Pending

29 Forest Street, Fitchburg MA 01420

$610,000

Annual Expenses for 29 Forest Street, Fitchburg MA 01420

Annual Income & Unit Breakdown for 29 Forest Street, Fitchburg MA 01420

General Information for 29 Forest Street, Fitchburg MA 01420

Disclosures for 29 Forest Street, Fitchburg MA 01420

Financial Information for 29 Forest Street, Fitchburg MA 01420

Location Information for 29 Forest Street, Fitchburg MA 01420

Contact Information for 29 Forest Street, Fitchburg MA 01420

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Keith Cordial