Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

00 Kilsyth Rd, Boston MA 02135

$2,299,999

Estimated $4,961/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $328,571.29

Total Rent: 239976/year

Estimated CAP Rate:

11 Bedrooms

Baths

5093

Total Parking: 17 (3 Garage)

12,949 (0.30)

Highly Attractive Income Property offers 7 Units (the Certificate of Use is for 4-8 units according to the City of Boston), Expansive 12,949 size lot, and Abundant Monthly Income of about $20,000. Unique Opportunity to purchase an asset with income and benefit as You Decide what upgrades or additions you would like to make to this Grandeur Home. There's an impressive amount of living space and significant Parking on this property. Combined with Original Details, and a Prime Location close to train, highway, shopping, schools, hospital, and more. One unit can be delivered vacant or rented for the right offer;)

This home has been viewed 10 times

Last Checked: March 11th, 2026 at 8:18am (Source: MLS PIN #73484703)

Gross Income: $239,976

Gross Expenses: $70,273

Net Income Calc: $169,703

Annual Expenses for 00 Kilsyth Rd, Boston MA 02135

Total Gross Expenses (Calculated)$70,273/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14773

Annual Income & Unit Breakdown for 00 Kilsyth Rd, Boston MA 02135

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$0

LeaseN

Bedrooms5

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 00 Kilsyth Rd, Boston MA 02135

Listing ID73484703

Property TypeMulti Family / 4 Family

Price2299999 ($451.6/SqFt)

Style4 Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)Beaconsfield (Brookline) v1

Approximate Living Area Total5093

Approximate Lot Size (Acres)0.3

Total Parking17 (3 Garage)

Garage Parking3

Year Built1899

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR4

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 00 Kilsyth Rd, Boston MA 02135

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsTenants Personal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 00 Kilsyth Rd, Boston MA 02135

Real Estate Taxes14773

Tax Year2025

Assessed Value$1,275,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 00 Kilsyth Rd, Boston MA 02135

Neighborhood(s)Beaconsfield (Brookline) v1

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 00 Kilsyth Rd, Boston MA 02135

Agent

Name: Meichelle Ferguson

Office

Name: Hilton Realty, Inc.

Phone: 617-651-2295

Payment Calculator

, Interest

Property Taxes 1231.08

Principal & Interest 14171.86

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Hilton Realty, Inc.

Meichelle Ferguson

Agent Phone

Office Phone

(617) 651-2295

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.3 acres (12,949 SqFt)
    [add_date] => 2026-03-11 08:18:37
    [address] => Kilsyth Rd
    [agent] => Array
        (
            [address] => 19 Mellen Street
            [city] => Dorchester
            [id] => BB806053
            [name] => Meichelle Ferguson
            [national_association] => 455014117
            [office] => AN4934
            [state] => MA
            [zip] => 02124
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5093
    [approx_lot_size_acres] => 0.3
    [approx_lot_size_sqft] => 12949
    [assessed_value] => $1,275,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Highly Attractive Income Property offers 7 Units (the Certificate of Use is for 4-8 units according to the City of Boston), Expansive 12,949 size lot, and Abundant Monthly Income of about $20,000.  Unique Opportunity to purchase an asset with income and benefit as You Decide what upgrades or additions you would like to make to this Grandeur Home.  There's an impressive amount of living space and significant Parking on this property.  Combined with Original Details, and a Prime Location close to train, highway, shopping, schools, hospital, and more.  One unit can be delivered vacant or rented for the right offer;)
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Personal Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-11 08:18:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73484703
    [neighborhoods] => Beaconsfield (Brookline) v1
    [net_income_calc] => 169703
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => AN4934
            [name] => Hilton Realty, Inc.
            [phone] => 617-651-2295
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2299999
    [price_per_sqft] => 451.6
    [price_per_unit] => 328571.28571429
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 14773
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => Michael Driscoll Elementary School (Brookline), John D. Runkle Elementary School (Brrookline), John D. Runkle Elementary School (Brookline)
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 00
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 70273
    [total_gross_income] => 239976
    [total_parking] => 17 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 00 Kilsyth Rd, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1899
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zips] => 
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/738325/MLS1.jpg
        )

[raw] => 
)

EXIT

Active

00 Kilsyth Rd, Boston MA 02135

$2,299,999

Annual Expenses for 00 Kilsyth Rd, Boston MA 02135

Annual Income & Unit Breakdown for 00 Kilsyth Rd, Boston MA 02135

General Information for 00 Kilsyth Rd, Boston MA 02135

Disclosures for 00 Kilsyth Rd, Boston MA 02135

Financial Information for 00 Kilsyth Rd, Boston MA 02135

Location Information for 00 Kilsyth Rd, Boston MA 02135

Contact Information for 00 Kilsyth Rd, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

Hilton Realty, Inc.

Meichelle Ferguson