Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

22-24 Magazine Street, Cambridge MA 02139

Pending

22-24 Magazine Street, Cambridge MA 02139

$12,000,000

Estimated $24,748/month Calculator

Multi Family

Total Units: 12

Price Per Unit: $1,000,000

Total Rent: 0/year

Estimated CAP Rate:

47 Bedrooms

Baths

16384

Total Parking: 0

7,728 (0.18)

22-24 Magazine Street offers 12 apartment units and is located within the Central Square neighborhood of Cambridge. The property is comprised of one four-story building with basement. Originally constructed in 1905, the building experienced a fire in late-2017, and ownership has since invested substantial capital in undertaking property-wide upgrades to building and life safety systems, as well as in-unit finish levels, with all apartments now fully gut-renovated and offering condo-quality finish levels.With 11-4 bed, 2 bath and 1-3 bed, 2 bath apartments averaging 1,365 square feet, 22-24 Magazine Street offers some of the largest and most desirable layouts in all of Cambridge. Each apartment offers open concept kitchens, in-unit laundry, stainless appliance packages, central AC, and private oversized balcony/patio spaces, further boosting the desirability of the product and unlocking additional opportunity for future organic rent growth.

This home has been viewed 12 times

Last Checked: May 15th, 2026 at 4:43am (Source: MLS PIN #73484648)

Gross Income: $0

Gross Expenses: $63,477

Net Income Calc: $63,477

Annual Expenses for 22-24 Magazine Street, Cambridge MA 02139

Total Gross Expenses (Calculated)$63,477/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax63477

Annual Income & Unit Breakdown for 22-24 Magazine Street, Cambridge MA 02139

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor4

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor4

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 22-24 Magazine Street, Cambridge MA 02139

Listing ID73484648

Property TypeMulti Family

Price12000000 ($732.42/SqFt)

Style5+ Family - 5+ Units Up/down

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total16384

Approximate Lot Size (Acres)0.18

Total Parking0

Garage Parking0

Year Built2019

Year Built SourceOwner

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 22-24 Magazine Street, Cambridge MA 02139

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 22-24 Magazine Street, Cambridge MA 02139

Real Estate Taxes63477

Tax Year2026

Assessed Value$9,516,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 22-24 Magazine Street, Cambridge MA 02139

Neighborhood(s)

Area Amenities

Contact Information for 22-24 Magazine Street, Cambridge MA 02139

Agent

Name: John McLaughlin

Office

Name: CBRE, Inc

Phone: 617-912-7000

Team Members

Name: John McLaughlin

Payment Calculator

, Interest

Property Taxes 5289.75

Principal & Interest 73940.18

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CBRE, Inc

John McLaughlin

Agent Phone

Office Phone

(617) 912-7000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,728 SqFt)
    [add_date] => 2026-03-11 06:08:38
    [address] => Magazine Street
    [agent] => Array
        (
            [address] => 105 Avalon Road
            [city] => Reading
            [id] => CN207284
            [name] => John McLaughlin
            [national_association] => 
            [office] => AN4987
            [state] => MA
            [zip] => 01867
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 16384
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7728
    [assessed_value] => $9,516,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 47
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 22-24 Magazine Street offers 12 apartment units and is located within the Central Square neighborhood of Cambridge. The property is comprised of one four-story building with basement. Originally constructed in 1905, the building experienced a fire in late-2017, and ownership has since invested substantial capital in undertaking property-wide upgrades to building and life safety systems, as well as in-unit finish levels, with all apartments now fully gut-renovated and offering condo-quality finish levels.With 11-4 bed, 2 bath and 1-3 bed, 2 bath apartments averaging 1,365 square feet, 22-24 Magazine Street offers some of the largest and most desirable layouts in all of Cambridge. Each apartment offers open concept kitchens, in-unit laundry, stainless appliance packages, central AC, and private oversized balcony/patio spaces, further boosting the desirability of the product and unlocking additional opportunity for future organic rent growth.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-15 04:43:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73484648
    [neighborhoods] => 
    [net_income_calc] => -63477
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 12
    [office] => Array
        (
            [id] => AN4987
            [name] => CBRE, Inc
            [phone] => 617-912-7000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 12000000
    [price_per_sqft] => 732.42
    [price_per_unit] => 1000000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 63477
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 71
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 22-24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254297,CN207284
    [team_agents] => Array
        (
            [CN254297] => Array
                (
                    [agent_mls_id] => CN254297
                    [full_name] => John McLaughlin
                    [address] => 105 Avalon Road
                    [city] => Reading
                    [state] => MA
                    [postal_code] => 01867
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

[CN207284] => Array
                (
                    [agent_mls_id] => CN207284
                    [full_name] => Biria St. John
                    [address] => 33 Arch Street 28th Floor
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02110
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 63477
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 4
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 4
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 22-24 Magazine Street, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2019
    [year_built_details] => Renovated Since
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02139
    [zips] => 
    [zoning] => C
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/738077/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73484648&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos

Pending

22-24 Magazine Street, Cambridge MA 02139

$12,000,000

Annual Expenses for 22-24 Magazine Street, Cambridge MA 02139

Annual Income & Unit Breakdown for 22-24 Magazine Street, Cambridge MA 02139

General Information for 22-24 Magazine Street, Cambridge MA 02139

Disclosures for 22-24 Magazine Street, Cambridge MA 02139

Financial Information for 22-24 Magazine Street, Cambridge MA 02139

Location Information for 22-24 Magazine Street, Cambridge MA 02139

Contact Information for 22-24 Magazine Street, Cambridge MA 02139

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

CBRE, Inc

John McLaughlin