Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

498 Beech St, Boston MA 02131

$1,185,000

Estimated $2,870/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $592,500

Total Rent: 37200/year

Estimated CAP Rate:

6 Bedrooms

Baths

1968

Total Parking: 6

8,276 (0.19)

Remarkable, recently updated two-family home nestled in the highly desirable neighborhood. This exceptional property offers the perfect blend of LUXURY LIVING and SMART INVESTMENT potential. Each unit features 3 Bedrooms and 1 Full bath, complemented by top-of-the-line stainless steel appliances, quartz countertops, elegant finishes & ample storage throughout. Situated on a generous lot, that provides an expansive outdoor oasis—ideal for entertaining guests, hosting family gatherings, or simply enjoying the serenity of your own private retreat. Addt'l highlights include separate utilities, Central A/C, In-Unit Laundry and a paved driveway with six off-street parking spaces. Conveniently located near George Wright Golf Course, as well as local restaurants, shops, and everyday amenities. STRONG RENTAL HISTORY! Unit 1 rented for part of the year through Airbnb & grosses $50,000/year. Unit 2 grosses $37,300/year. Totaling $87,200 annually. Also offers future CONDO CONVERSTION POTENTIAL.

This home has been viewed 16 times

Last Checked: July 6th, 2026 at 4:38am (Source: MLS PIN #73482787)

Gross Income: $37,200

Gross Expenses: $11,384

Net Income Calc: $25,816

Annual Expenses for 498 Beech St, Boston MA 02131

Total Gross Expenses (Calculated)$11,384/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11384

Annual Income & Unit Breakdown for 498 Beech St, Boston MA 02131

Total Gross Income (Calculated)$37,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 498 Beech St, Boston MA 02131

Listing ID73482787

Property TypeMulti Family

Price1185000 ($602.13/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaRoslindale

Neighborhood(s)

Approximate Living Area Total1968

Approximate Lot Size (Acres)0.19

Total Parking6

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 498 Beech St, Boston MA 02131

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 498 Beech St, Boston MA 02131

Real Estate Taxes11384

Tax Year2025

Assessed Value$983,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 498 Beech St, Boston MA 02131

Middle SchoolBps

High SchoolBps

Neighborhood(s)

MLS AreaRoslindale

Area AmenitiesWalk/jog Trails

Contact Information for 498 Beech St, Boston MA 02131

Agent

Name: Julian Addy

Office

Name: William Raveis R.E. & Home Services

Phone: 617-322-3933

Payment Calculator

, Interest

Property Taxes 948.67

Principal & Interest 7301.59

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

Julian Addy

Agent Phone

Office Phone

(617) 322-3933

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,276 SqFt)
    [add_date] => 2026-03-06 11:43:34
    [address] => Beech St
    [agent] => Array
        (
            [address] => 76 Front St.
            [city] => Marblehead
            [id] => CN219119
            [name] => Julian Addy
            [national_association] => 449589565
            [office] => AN0762
            [state] => MA
            [zip] => 01945
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1968
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8276
    [assessed_value] => $983,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Remarkable, recently updated two-family home nestled in the highly desirable neighborhood. This exceptional property offers the perfect blend of LUXURY LIVING and SMART INVESTMENT potential. Each unit features 3 Bedrooms and 1 Full bath, complemented by top-of-the-line stainless steel appliances, quartz countertops, elegant finishes & ample storage throughout. Situated on a generous lot, that provides an expansive outdoor oasis—ideal for entertaining guests, hosting family gatherings, or simply enjoying the serenity of your own private retreat. Addt'l highlights include separate utilities, Central A/C, In-Unit Laundry and a paved driveway with six off-street parking spaces. Conveniently located near George Wright Golf Course, as well as local restaurants, shops, and everyday amenities. STRONG RENTAL HISTORY! Unit 1 rented for part of the year through Airbnb & grosses $50,000/year. Unit 2 grosses $37,300/year. Totaling $87,200 annually. Also offers future CONDO CONVERSTION POTENTIAL.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Bps
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-06 04:38:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Bps
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roslindale
    [mls_id] => 73482787
    [neighborhoods] => 
    [net_income_calc] => 25816
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0762
            [name] => William Raveis R.E. & Home Services
            [phone] => 617-322-3933
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1185000
    [price_per_sqft] => 602.13
    [price_per_unit] => 592500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 11384
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 498
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11384
    [total_gross_income] => 37200
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 498 Beech St, Boston MA 02131
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

32 More Photos