Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

6 Pelham Street, Worcester MA 01609

$1,200,000

Estimated $2,608/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $400,000

Total Rent: 64800/year

Estimated CAP Rate:

9 Bedrooms

Baths

4452

Total Parking: 6

5,257 (0.12)

THIS LARGE 3 FAMILY WITH 9 BEDROOMS 3 FULL BATHS, APPROXIMATELY 1,400+ SQ FT EACH UNIT UPDATED AND REMODELED OFFERING A LARGE EAT IN KITCHENS, DINING ROOMS, LIVING ROOMS, IN UNIT LAUNDRY ROOMS AND OFF STREET PARKING. THE PERFECT PLACE FOR AN OWNER OCCUPANT OR INVESTOR - GAS HEAT. HARDWOODS THROUGHOUT (SOME ARE COVERED). A LARGE CLEAN BASEMENT, PLENTY OF OFF STREET PARKING. LOCATION IS THE KEY HERE, WALKING DISTANCE TO ELM PARK AND NEAR WPI. DON'T MISS THIS OPPORTUNITY!

This home has been viewed 9 times

Last Checked: March 5th, 2026 at 10:23pm (Source: MLS PIN #73479992)

Gross Income: $64,800

Gross Expenses: $7,946

Net Income Calc: $56,854

Water Views

Annual Expenses for 6 Pelham Street, Worcester MA 01609

Total Gross Expenses (Calculated)$7,946/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7946

Annual Income & Unit Breakdown for 6 Pelham Street, Worcester MA 01609

Total Gross Income (Calculated)$64,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 6 Pelham Street, Worcester MA 01609

Listing ID73479992

Property TypeMulti Family / 3 Family

Price1200000 ($269.54/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4452

Approximate Lot Size (Acres)0.12

Total Parking6

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 6 Pelham Street, Worcester MA 01609

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 6 Pelham Street, Worcester MA 01609

Real Estate Taxes7946

Tax Year2025

Assessed Value$602,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 6 Pelham Street, Worcester MA 01609

Elementary SchoolWorcester Grd

Middle SchoolWorcester Mid

High SchoolDoherty High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 6 Pelham Street, Worcester MA 01609

Agent

Name: Christina Kelly

Office

Name: ALL CAPITAL REALTY, LLC

Phone: 508-366-4888

Payment Calculator

, Interest

Property Taxes 662.17

Principal & Interest 7394.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Christina Kelly

Agent Phone

Office Phone

(508) 366-4888

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,257 SqFt)
    [add_date] => 2026-03-05 22:23:37
    [address] => Pelham Street
    [agent] => Array
        (
            [address] => 486 Grafton Street
            [city] => Shrewsbury
            [id] => K8002013
            [name] => Christina Kelly
            [national_association] => 453010749
            [office] => K95624
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4452
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5257
    [assessed_value] => $602,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => THIS LARGE 3 FAMILY WITH 9 BEDROOMS 3 FULL BATHS, APPROXIMATELY 1,400+ SQ FT EACH UNIT UPDATED AND REMODELED OFFERING A LARGE EAT IN KITCHENS, DINING ROOMS, LIVING ROOMS, IN UNIT LAUNDRY ROOMS AND OFF STREET PARKING. THE PERFECT PLACE FOR AN OWNER OCCUPANT OR INVESTOR - GAS HEAT.  HARDWOODS THROUGHOUT (SOME ARE COVERED). A LARGE CLEAN BASEMENT, PLENTY OF OFF STREET PARKING.  LOCATION IS THE KEY HERE, WALKING DISTANCE TO ELM PARK AND NEAR WPI. DON'T MISS THIS OPPORTUNITY!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Worcester Grd
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Doherty High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-05 22:23:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Worcester Mid
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73479992
    [neighborhoods] => 
    [net_income_calc] => 56854
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95624
            [name] => ALL CAPITAL REALTY, LLC
            [phone] => 508-366-4888
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1200000
    [price_per_sqft] => 269.54
    [price_per_unit] => 400000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7946
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 6
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7946
    [total_gross_income] => 64800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 6 Pelham Street, Worcester MA 01609
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

25 More Photos

Active

6 Pelham Street, Worcester MA 01609

$1,200,000

Annual Expenses for 6 Pelham Street, Worcester MA 01609

Annual Income & Unit Breakdown for 6 Pelham Street, Worcester MA 01609

General Information for 6 Pelham Street, Worcester MA 01609

Disclosures for 6 Pelham Street, Worcester MA 01609

Financial Information for 6 Pelham Street, Worcester MA 01609

Location Information for 6 Pelham Street, Worcester MA 01609

Contact Information for 6 Pelham Street, Worcester MA 01609

Agent

Office

Payment Calculator

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Christina Kelly