Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

55 Cottage St, Hudson MA 01749

$725,000

Estimated $1,739/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $241,666.67

Total Rent: 51600/year

Estimated CAP Rate:

5 Bedrooms

Baths

2028

Total Parking: 10

23,000 (0.53)

55 Cottage Street in Hudson is currently a three family residence which is fully leased, all TAW. The property consists of two (2), two-bedroom units and a one bedroom unit on the third floor. This property is also a fully approved development opportunity for four (4) townhouses, all consisting of two bedrooms, one office and 2.5 bathrooms. Documents for the development are attached.

This home has been viewed 10 times

Last Checked: March 5th, 2026 at 5:01pm (Source: MLS PIN #73440727)

Gross Income: $51,600

Gross Expenses: $6,756

Net Income Calc: $44,844

Annual Expenses for 55 Cottage St, Hudson MA 01749

Total Gross Expenses (Calculated)$6,756/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6756

Annual Income & Unit Breakdown for 55 Cottage St, Hudson MA 01749

Total Gross Income (Calculated)$51,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 55 Cottage St, Hudson MA 01749

Listing ID73440727

Property TypeMulti Family / 3 Family

Price725000 ($357.5/SqFt)

Style3 Family - 3 Units Up/down

CityHudson

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2028

Approximate Lot Size (Acres)0.53

Total Parking10

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningSB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 55 Cottage St, Hudson MA 01749

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 55 Cottage St, Hudson MA 01749

Real Estate Taxes6756

Tax Year2024

Assessed Value$482,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 55 Cottage St, Hudson MA 01749

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 55 Cottage St, Hudson MA 01749

Agent

Name: John Parsons, Jr.

Office

Name: Parsons Commercial Group, Inc.

Phone: 508-820-2700

Payment Calculator

, Interest

Property Taxes 563

Principal & Interest 4467.22

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Parsons Commercial Group, Inc.

John Parsons, Jr.

Agent Phone

Office Phone

(508) 820-2700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.53 acres (23,000 SqFt)
    [add_date] => 2026-03-05 17:01:04
    [address] => Cottage St
    [agent] => Array
        (
            [address] => 14 Wolfpen Lane
            [city] => Southborough
            [id] => D0004661
            [name] => John Parsons, Jr.
            [national_association] => 
            [office] => NB1692
            [state] => MA
            [zip] => 01772
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2028
    [approx_lot_size_acres] => 0.53
    [approx_lot_size_sqft] => 23000
    [assessed_value] => $482,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Hudson
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 55 Cottage Street in Hudson is currently a three family residence which is fully leased, all TAW. The property consists of two (2), two-bedroom units and a one bedroom unit on the third floor. This property is also a fully approved development opportunity for four (4) townhouses, all consisting of two bedrooms, one office and 2.5 bathrooms. Documents for the development are attached.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-05 17:01:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73440727
    [neighborhoods] => 
    [net_income_calc] => 44844
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB1692
            [name] => Parsons Commercial Group, Inc.
            [phone] => 508-820-2700
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 725000
    [price_per_sqft] => 357.5
    [price_per_unit] => 241666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 6756
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 55
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6756
    [total_gross_income] => 51600
    [total_parking] => 10
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 55 Cottage St, Hudson MA 01749
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01749
    [zips] => 
    [zoning] => SB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/731911/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73440727&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Expired

55 Cottage St, Hudson MA 01749

$725,000

Annual Expenses for 55 Cottage St, Hudson MA 01749

Annual Income & Unit Breakdown for 55 Cottage St, Hudson MA 01749

General Information for 55 Cottage St, Hudson MA 01749

Disclosures for 55 Cottage St, Hudson MA 01749

Financial Information for 55 Cottage St, Hudson MA 01749

Location Information for 55 Cottage St, Hudson MA 01749

Contact Information for 55 Cottage St, Hudson MA 01749

Agent

Office

Payment Calculator

Exclusive Listing Agent

Parsons Commercial Group, Inc.

John Parsons, Jr.