Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

23 Roseland St., Boston MA 02124

$1,250,000

Estimated $2,945/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 39000/year

Estimated CAP Rate:

6 Bedrooms

Baths

3330

Total Parking: 0

2,920 (0.07)

Reduced price for this investment property. . . Unit 1 & 2 will deliver vacant . third floor is a long term sec 8 tenant . currently pay 3250/m. would like to stay. all 3 units are similar condition. unfinished basement, 3 FHA heating systems by gas, average condition. This property is near church, subway and just a stone away from a famous Cannuccia Restaurant. Motivate sellers, whom does not want to carry 2 mortgages. will entertain with reasonable offers. all appliances in 2nd and 3rd will stay with the property. selling as is condition.

This home has been viewed 10 times

Last Checked: March 5th, 2026 at 5:01pm (Source: MLS PIN #73415634)

Gross Income: $39,000

Gross Expenses: $11,017

Net Income Calc: $27,983

Water Views

Annual Expenses for 23 Roseland St., Boston MA 02124

Total Gross Expenses (Calculated)$11,017/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11017

Annual Income & Unit Breakdown for 23 Roseland St., Boston MA 02124

Total Gross Income (Calculated)$39,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 23 Roseland St., Boston MA 02124

Listing ID73415634

Property TypeMulti Family / 3 Family

Price1250000 ($375.38/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3330

Approximate Lot Size (Acres)0.07

Total Parking0

Garage Parking0

Year Built1902

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR-3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 23 Roseland St., Boston MA 02124

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Roseland St., Boston MA 02124

Real Estate Taxes11017

Tax Year2025

Assessed Value$951,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Roseland St., Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 23 Roseland St., Boston MA 02124

Agent

Name: Liem Nguyen

Office

Name: Dot Homes Real Estate Company

Phone: 857-222-5620

Payment Calculator

, Interest

Property Taxes 918.08

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Dot Homes Real Estate Company

Liem Nguyen

Agent Phone

Office Phone

(857) 222-5620

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (2,920 SqFt)
    [add_date] => 2026-03-05 17:01:04
    [address] => Roseland  St.
    [agent] => Array
        (
            [address] => 23 Roseland Street Apt1
            [city] => Dorchester
            [id] => BB982353
            [name] => Liem Nguyen
            [national_association] => 
            [office] => BB3505
            [state] => MA
            [zip] => 02124
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3330
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 2920
    [assessed_value] => $951,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Reduced price for this investment property.   . .   Unit 1 & 2 will deliver vacant .   third floor is a long term sec 8  tenant . currently pay 3250/m. would like to stay.   all 3 units are similar condition.   unfinished basement, 3 FHA heating systems by gas,  average condition.  This property is near church, subway and just a stone away from a famous  Cannuccia Restaurant.  Motivate sellers, whom does not want to carry 2 mortgages.  will entertain with reasonable offers. all appliances in 2nd and 3rd will stay with the property.   selling as is condition.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-05 17:01:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73415634
    [neighborhoods] => 
    [net_income_calc] => 27983
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB3505
            [name] => Dot Homes Real Estate Company
            [phone] => 857-222-5620
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 375.38
    [price_per_unit] => 416666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 11017
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11017
    [total_gross_income] => 39000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Roseland  St., Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1902
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => R-3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/731901/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73415634&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73415634&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73415634&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73415634&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73415634&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos

Expired

23 Roseland St., Boston MA 02124

$1,250,000

Annual Expenses for 23 Roseland St., Boston MA 02124

Annual Income & Unit Breakdown for 23 Roseland St., Boston MA 02124

General Information for 23 Roseland St., Boston MA 02124

Disclosures for 23 Roseland St., Boston MA 02124

Financial Information for 23 Roseland St., Boston MA 02124

Location Information for 23 Roseland St., Boston MA 02124

Contact Information for 23 Roseland St., Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Dot Homes Real Estate Company

Liem Nguyen