Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

25 Hamilton Avenue, Lynn MA 01902

$4,150,000

Estimated $6,730/month Calculator

Multi Family

Total Units: 18

Price Per Unit: $230,555.56

Total Rent: 49080/year

Estimated CAP Rate:

18 Bedrooms

Baths

11169

Total Parking: 16

12,589 (0.29)

Boston Realty Advisors is pleased to present 25 Hamilton Avenue, an eighteen-unit multifamily property located in Lynn, Massachusetts. The three-story building is comprised entirely of one-bedroom apartments and contains 11,169 square feet of gross living area within a total building area of 15,468 square feet. The property sits on a 0.29-acre lot and includes sixteen (16) on-site parking spaces, providing a meaningful competitive advantage in this urban submarket. The property is equipped with energy-efficient building systems, including a solar array that fully offsets the building’s electrical consumption. Seventeen of the eighteen units are currently occupied on annual leases.

This home has been viewed 37 times

Last Checked: April 28th, 2026 at 4:29am (Source: MLS PIN #73478984)

Gross Income: $49,080

Gross Expenses: $9

Net Income Calc: $49,071

Annual Expenses for 25 Hamilton Avenue, Lynn MA 01902

Total Gross Expenses (Calculated)$9/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9

Annual Income & Unit Breakdown for 25 Hamilton Avenue, Lynn MA 01902

Total Gross Income (Calculated)$49,080

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 25 Hamilton Avenue, Lynn MA 01902

Listing ID73478984

Property TypeMulti Family

Price4150000 ($371.56/SqFt)

Style5+ Family - 5+ Units Up/down

CityLynn

CountyEssex

Neighborhood(s)

Approximate Living Area Total11169

Approximate Lot Size (Acres)0.29

Total Parking16

Garage Parking0

Year Built1973

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning9

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 25 Hamilton Avenue, Lynn MA 01902

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25 Hamilton Avenue, Lynn MA 01902

Real Estate Taxes9

Tax Year2026

Assessed Value$9

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 Hamilton Avenue, Lynn MA 01902

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 25 Hamilton Avenue, Lynn MA 01902

Agent

Name: Daniel Alper

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Team Members

Name: Daniel Alper

Name: Kevin Benzinger

Payment Calculator

, Interest

Property Taxes 0.75

Principal & Interest 25570.98

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.29 acres (12,589 SqFt)
    [add_date] => 2026-02-20 19:23:16
    [address] => Hamilton Avenue
    [agent] => Array
        (
            [address] => 5 Chestnut Hill Terrace
            [city] => Chestnut Hill
            [id] => CN258642
            [name] => Daniel Alper
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02467
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 11169
    [approx_lot_size_acres] => 0.29
    [approx_lot_size_sqft] => 12589
    [assessed_value] => $9
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lynn
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Boston Realty Advisors is pleased to present 25 Hamilton Avenue, an eighteen-unit multifamily property located in Lynn, Massachusetts. The three-story building is comprised entirely of one-bedroom apartments and contains 11,169 square feet of gross living area within a total building area of 15,468 square feet. The property sits on a 0.29-acre lot and includes sixteen (16) on-site parking spaces, providing a meaningful competitive advantage in this urban submarket. The property is equipped with energy-efficient building systems, including a solar array that fully offsets the building’s electrical consumption. Seventeen of the eighteen units are currently occupied on annual leases.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-28 04:29:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73478984
    [neighborhoods] => 
    [net_income_calc] => 49071
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 18
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4150000
    [price_per_sqft] => 371.56
    [price_per_unit] => 230555.55555556
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 9
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 54
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254381,CN216101,CN258642
    [team_agents] => Array
        (
            [CN254381] => Array
                (
                    [agent_mls_id] => CN254381
                    [full_name] => Daniel Alper
                    [address] => 5 Chestnut Hill Terrace
                    [city] => Chestnut Hill
                    [state] => MA
                    [postal_code] => 02467
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

[CN216101] => Array
                (
                    [agent_mls_id] => CN216101
                    [full_name] => Kevin Benzinger
                    [address] => 88 Prince Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02113
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

[CN258642] => Array
                (
                    [agent_mls_id] => CN258642
                    [full_name] => Christopher Hatem
                    [address] => 168 Fisher Street
                    [city] => Westwood
                    [state] => MA
                    [postal_code] => 02090
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9
    [total_gross_income] => 49080
    [total_parking] => 16
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 Hamilton Avenue, Lynn MA 01902
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1973
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01902
    [zips] => 
    [zoning] => 9
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/731033/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73478984&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73478984&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73478984&w=1024&h=768&n=4
        )

[raw] => 
)

EXIT

2 More Photos

Withdrawn

25 Hamilton Avenue, Lynn MA 01902

$4,150,000

Annual Expenses for 25 Hamilton Avenue, Lynn MA 01902

Annual Income & Unit Breakdown for 25 Hamilton Avenue, Lynn MA 01902

General Information for 25 Hamilton Avenue, Lynn MA 01902

Disclosures for 25 Hamilton Avenue, Lynn MA 01902

Financial Information for 25 Hamilton Avenue, Lynn MA 01902

Location Information for 25 Hamilton Avenue, Lynn MA 01902

Contact Information for 25 Hamilton Avenue, Lynn MA 01902

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper