Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Mossland St, Somerville MA 02144

$1,199,000

Estimated $2,883.67/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $399,666.67

Total Rent: 94200/year

Estimated CAP Rate: 6.35%

5 Bedrooms

3 Full Baths

2,192 SqFt

Total Parking: 0

2,178 SqFt

*HIGHLY DESIRABLE LOCATION*. 20 Mossland Street is a three family home comprised of (2) four room, two bed, one bath layouts and (1) two room, one bed, one bath layout. Each unit has a large "eat in " kitchen. Studio unit on top floor has vaulted beings with a small skylight. This location provides an urban-suburban feel, close to Porter Square Shopping Center and Lesley University's Porter Campus, as well as Harvard's Campus- providing a mix of residential charm and convenience. Has been owned by the same family for many years, with a solid rental roll. Excellent opportunity for an investor, developer, or an end user. Property is fully so 24 hour notice helpful. Once again - The property is positioned in a vibrant area of Somerville, characterized by its historical homes and proximity to academic and commercial hubs. Washer dryer in basement stays. Small yard. Perfect opportunity for investors looking to expand their portfolio.

This home has been viewed 8 times

Last Checked: February 20th, 2026 at 6:33pm (Source: MLS PIN #73478965)

Gross Income: $94,200

Gross Expenses: $18,039

Net Income Calc: $76,161

CAP Rate: 6.35%

Annual Expenses for 20 Mossland St, Somerville MA 02144

Total Gross Expenses (Calculated)$18,039/year

APOD AvailableNo

Heating

Electricity$1,800

Water$2,258

Gas$2,258

Insurance$2,347

Sewer$2,258

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,274

Annual Income & Unit Breakdown for 20 Mossland St, Somerville MA 02144

Total Gross Income (Calculated)$94,200

Unit 1

Rental Income$2,600

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 2

Rental Income$3,000

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 3

Rental Income$2,250

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

General Information for 20 Mossland St, Somerville MA 02144

Listing ID73478965

Property TypeMulti Family / 3 Family

Price$1,199,000 ($546.99/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,192 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor SpaceDeck

ZoningRB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesStorm Window(s)

Terms

Disclosures for 20 Mossland St, Somerville MA 02144

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosureper city hall records

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$2,347

Total Gross Income By Broker$94,200

Total Net Income By Broker$85,088

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 20 Mossland St, Somerville MA 02144

Real Estate Taxes$11,274

Tax Year2025

Assessed Value$1,033,400

Financial Data Source

Total Gross Expenses By Broker$2,347

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$94,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$85,088

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.35%

Location Information for 20 Mossland St, Somerville MA 02144

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Marina, Private School, University

Contact Information for 20 Mossland St, Somerville MA 02144

Agent

Name: Gary Vrotsos Team

Office

Name: Coldwell Banker Realty - Cambridge

Phone: 617-864-4430

Payment Calculator

, Interest

Property Taxes 939.5

Principal & Interest 7387.86

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Cambridge

Gary Vrotsos Team

Agent Phone

Office Phone

(617) 864-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,178 SqFt)
    [add_date] => 2026-02-20 18:33:09
    [address] => Mossland St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM302431
            [name] => Gary Vrotsos Team
            [national_association] => 
            [office] => AN6200
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,192 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,178 SqFt
    [assessed_value] => $1,033,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 20 Mossland St Somerville
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.35%
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Medical Facility
            [8] => Laundromat
            [9] => Bike Path
            [10] => Public Transportation
            [11] => T-station
            [12] => Marina
            [13] => Private School
            [14] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => *HIGHLY DESIRABLE LOCATION*. 20 Mossland Street is a three family home comprised of (2) four room, two bed, one bath layouts and (1) two room, one bed, one bath layout.  Each unit has a large "eat in " kitchen. Studio unit on top floor has vaulted beings with a small skylight. This location provides an urban-suburban feel, close to Porter Square Shopping Center and Lesley University's Porter Campus, as well as Harvard's Campus- providing a mix of residential charm and convenience. Has been owned by the same family for many years, with a solid rental roll. Excellent opportunity for an investor, developer, or an end user. Property is fully so 24 hour notice  helpful. Once again - The property is positioned in a vibrant area of Somerville, characterized by its historical homes and proximity to academic and commercial hubs. Washer dryer in basement stays. Small yard.  Perfect opportunity for investors looking to expand their portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $1,800
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Storm Window(s)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,258
        )

[gross_income] => Array
        (
            [0] => $94,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 731013
    [insurance_expense] => Array
        (
            [0] => $2,347
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-02-20 18:33:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,192 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => per city hall records
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73478965
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 76161
    [net_operating_income] => Array
        (
            [0] => $85,088
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6200
            [name] => Coldwell Banker Realty - Cambridge
            [phone] => 617-864-4430
        )

[operating_expense] => Array
        (
            [0] => $2,347
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-901-7117
    [pool_features] => Array
        (
        )

[price] => $1,199,000
    [price_per_sqft] => 546.99
    [price_per_unit] => 399666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $11,274
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,258
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 18039
    [total_gross_income] => 94200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2600
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2250
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 20 Mossland St, Somerville MA 02144
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,258
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02144
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 197059567
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/731013/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-02-20 18:33:10
                )

[1] => Array
                (
                    [id] => 197060573
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[2] => Array
                (
                    [id] => 197060574
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[3] => Array
                (
                    [id] => 197060575
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[4] => Array
                (
                    [id] => 197060576
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[5] => Array
                (
                    [id] => 197060577
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[6] => Array
                (
                    [id] => 197060578
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[7] => Array
                (
                    [id] => 197060579
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[8] => Array
                (
                    [id] => 197060580
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[9] => Array
                (
                    [id] => 197060581
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[10] => Array
                (
                    [id] => 197060582
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[11] => Array
                (
                    [id] => 197060583
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

[12] => Array
                (
                    [id] => 197060584
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73478965&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2026-02-20 18:33:15
                    [modified] => 2026-02-20 18:33:15
                )

)

)

EXIT

Active

20 Mossland St, Somerville MA 02144

$1,199,000

Annual Expenses for 20 Mossland St, Somerville MA 02144

Annual Income & Unit Breakdown for 20 Mossland St, Somerville MA 02144

General Information for 20 Mossland St, Somerville MA 02144

Disclosures for 20 Mossland St, Somerville MA 02144

Financial Information for 20 Mossland St, Somerville MA 02144

Location Information for 20 Mossland St, Somerville MA 02144

Contact Information for 20 Mossland St, Somerville MA 02144

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Cambridge

Gary Vrotsos Team