Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

55 Wilcock Street, Boston MA 02124

$1,200,000

Estimated $1,954.04/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $400,000

Total Rent: 120360/year

Estimated CAP Rate: 10.02%

11 Bedrooms

3 Full Baths

4,695 SqFt

Total Parking: 2

3,740 SqFt

We are pleased to present the opportunity to acquire 55 Wilcock Street, a well-maintained three-unit multifamily property located in the Dorchester neighborhood of Boston, MA. The asset consists of two spacious 4-bed / 1-bath units, and one 3-bed / 1-bath unit offering functional layouts that appeal to a broad tenant base. 55 Wilcock Street presents investors and future owner-occupants with the opportunity to acquire an income-producing property with upside potential. The building is positioned for continued rent growth through strategic in-unit upgrades and market-rate leasing. The property has been well maintained and features in-unit improvements, providing a strong foundation for future value enhancement while offering immediate income stability.

This home has been viewed 4 times

Last Checked: February 17th, 2026 at 7:23pm (Source: MLS PIN #73477794)

Gross Income: $120,360

Gross Expenses: $99

Net Income Calc: $120,261

CAP Rate: 10.02%

Annual Expenses for 55 Wilcock Street, Boston MA 02124

Total Gross Expenses (Calculated)$99/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$99

Annual Income & Unit Breakdown for 55 Wilcock Street, Boston MA 02124

Total Gross Income (Calculated)$120,360

Unit 1

Rental Income$3,300

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$3,350

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$3,380

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 55 Wilcock Street, Boston MA 02124

Listing ID73477794

Property TypeMulti Family / 3 Family

Price$1,200,000 ($255.59/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total4,695 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking2

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

Zoning99

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 55 Wilcock Street, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureUnit 1 lease ends 5/31/2026, unit 2 ends 4/30/2026

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$128,160

Total Net Income By Broker$128,160

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 55 Wilcock Street, Boston MA 02124

Real Estate Taxes$99

Tax Year99

Assessed Value$99

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$128,160

BostonRealEstate.com Gross Income

Total Net Income By Broker$128,160

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)10.02%

Location Information for 55 Wilcock Street, Boston MA 02124

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 55 Wilcock Street, Boston MA 02124

Agent

Name: Kevin Benzinger

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Payment Calculator

, Interest

Property Taxes 8.25

Principal & Interest 7394.02

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,740 SqFt)
    [add_date] => 2026-02-17 19:23:09
    [address] => Wilcock Street
    [agent] => Array
        (
            [address] => 88 Prince Street
            [city] => Boston
            [id] => CN216101
            [name] => Kevin Benzinger
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02113
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,695 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,740 SqFt
    [assessed_value] => $99
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 55 Wilcock Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 10.02%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => We are pleased to present the opportunity to acquire 55 Wilcock Street, a well-maintained three-unit multifamily property located in the Dorchester neighborhood of Boston, MA. The asset consists of two spacious 4-bed / 1-bath units, and one 3-bed / 1-bath unit offering functional layouts that appeal to a broad tenant base. 55 Wilcock Street presents investors and future owner-occupants with the opportunity to acquire an income-producing property with upside potential. The building is positioned for continued rent growth through strategic in-unit upgrades and market-rate leasing. The property has been well maintained and features in-unit improvements, providing a strong foundation for future value enhancement while offering immediate income stability.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $128,160
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 729829
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-02-17 19:23:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 4,695 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Unit 1 lease ends 5/31/2026, unit 2 ends 4/30/2026
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73477794
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 120261
    [net_operating_income] => Array
        (
            [0] => $128,160
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 860-424-7613
    [pool_features] => Array
        (
        )

[price] => $1,200,000
    [price_per_sqft] => 255.59
    [price_per_unit] => 400000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $99
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 55
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 99
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 99
    [total_gross_income] => 120360
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3300
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3350
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3380
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 55 Wilcock Street, Boston MA 02124
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zoning] => 99
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 196382949
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/729829/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-02-17 19:23:12
                )

[1] => Array
                (
                    [id] => 196383904
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[2] => Array
                (
                    [id] => 196383905
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[3] => Array
                (
                    [id] => 196383906
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[4] => Array
                (
                    [id] => 196383907
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[5] => Array
                (
                    [id] => 196383908
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[6] => Array
                (
                    [id] => 196383909
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

[7] => Array
                (
                    [id] => 196383910
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73477794&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2026-02-17 19:23:17
                    [modified] => 2026-02-17 19:23:17
                )

)

)

EXIT

Active

55 Wilcock Street, Boston MA 02124

$1,200,000

Annual Expenses for 55 Wilcock Street, Boston MA 02124

Annual Income & Unit Breakdown for 55 Wilcock Street, Boston MA 02124

General Information for 55 Wilcock Street, Boston MA 02124

Disclosures for 55 Wilcock Street, Boston MA 02124

Financial Information for 55 Wilcock Street, Boston MA 02124

Location Information for 55 Wilcock Street, Boston MA 02124

Contact Information for 55 Wilcock Street, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger