EXCEPTIONAL TWO-FAMILY OPPORTUNITY just outside Centre St in West Roxbury and minutes to Roslindale Village. Ideal for investors or owner-occupants, this well-located home blends neighborhood charm with city convenience. The first-floor unit offers 2 bedrooms and 1 full bath and is leased through October 2026 at market rent, providing stable income. The second-floor unit features 4 bedrooms and 2 full baths and will be delivered vacant at closing. Separate natural gas and electric utilities. Highlights include front and back porches, large backyard, full basement for storage, oak hardwood floors, traditional layout with dedicated dinning / living / pantry rooms, and tandem off-street parking for two cars. Next to Bellevue Commuter Rail with easy access to 95/128. Close to Arnold Arboretum, Jamaica Pond, Longwood Medical, Fenway, Legacy Place and more. A rare opportunity to secure a sound investment in one of Boston’s most desirable and consistently strong residential neighborhoods.
This home has been viewed 12 times
Last Checked: February 13th, 2026 at 5:58pm (Source: MLS PIN #73476946)
Gross Income: $32,400
Gross Expenses: $8,961
Net Income Calc: $23,439
CAP Rate: 2.40%
Annual Expenses for 118-120 Tyndale St, Boston MA 02131
Total Gross Expenses (Calculated)$8,961/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,961
Annual Income & Unit Breakdown for 118-120 Tyndale St, Boston MA 02131
Total Gross Income (Calculated)$32,400
Unit 1
Rental Income$2,700
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 118-120 Tyndale St, Boston MA 02131
Listing ID73476946
Property TypeMulti Family
Price$975,800 ($351.51/SqFt)
StyleMulti Family
CityBoston
CountySuffolk
MLS AreaRoslindale
Neighborhood(s)
Approximate Living Area Total2,776 SqFt
Approximate Lot Size (Acres)0.14 acres
Total Parking2
Garage Parking
Year Built1925
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area1050
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck - Wood, Patio, Porch
ZoningR2
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 118-120 Tyndale St, Boston MA 02131
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$33,600
Total Net Income By Broker$33,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 118-120 Tyndale St, Boston MA 02131
Real Estate Taxes$8,961
Tax Year2025
Assessed Value$773,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$33,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$33,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.40%
Location Information for 118-120 Tyndale St, Boston MA 02131
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoslindale
Area AmenitiesWalk/jog Trails, Conservation Area, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station, Private School
Contact Information for 118-120 Tyndale St, Boston MA 02131