Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

79-81 Bemis, Fitchburg MA 01420

$749,000

Estimated $1,426.17/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $374,500

Total Rent: 70800/year

Estimated CAP Rate: 9.11%

5 Bedrooms

3 Full Baths

2,800 SqFt

Total Parking: 2

2,208 SqFt

Turn key, fully renovated two family offering elevated finishes, new kitchens, new baths, and meaningful system upgrades throughout. Portions of the home were taken to the studs and thoughtfully rebuilt with new insulation and brand new siding, along with new heating and cooling, new electrical throughout, and brand new windows and doors. Newly constructed exterior decks and stairs extend the living experience outdoors. Unit one is a true standout with a completely new two bedroom, two bath layout and a HERS rating for efficiency. Unit two features a renovated three bedroom, one bath layout. Both units include in unit laundry with washers and dryers provided. Dedicated off street parking on the side adds everyday convenience. Ideally situated in Fitchburg near the MBTA Fitchburg Line, area colleges, parks, and the Twin Cities Rail Trail bike path, this property is well suited for an owner occupant, multi generational living, or a high demand investment opportunity.

This home has been viewed 10 times

Last Checked: February 8th, 2026 at 7:18am (Source: MLS PIN #73475249)

Gross Income: $70,800

Gross Expenses: $2,540

Net Income Calc: $68,260

CAP Rate: 9.11%

Annual Expenses for 79-81 Bemis, Fitchburg MA 01420

Total Gross Expenses (Calculated)$2,540/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,540

Annual Income & Unit Breakdown for 79-81 Bemis, Fitchburg MA 01420

Total Gross Income (Calculated)$70,800

Unit 1

Rental Income$2,900

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,000

LeaseN

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 79-81 Bemis, Fitchburg MA 01420

Listing ID73475249

Property TypeMulti Family

Price$749,000 ($267.5/SqFt)

StyleMulti Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,800 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking2

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel, Corner Lot

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningNB

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 79-81 Bemis, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSquare footage is approximate, subject to verifica

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$70,800

Total Net Income By Broker$70,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 79-81 Bemis, Fitchburg MA 01420

Real Estate Taxes$2,540

Tax Year2025

Assessed Value$188,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$70,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$70,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.11%

Location Information for 79-81 Bemis, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Conservation Area, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, T-station, Pool, Tennis Court(s), Private School, University

Contact Information for 79-81 Bemis, Fitchburg MA 01420

Agent

Name: Rion Manita

Office

Name: Confidant Real Estate Services

Phone: 857-284-2191

Payment Calculator

, Interest

Property Taxes 211.67

Principal & Interest 4615.1

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Confidant Real Estate Services

Rion Manita

Agent Phone

Office Phone

(857) 284-2191

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,208 SqFt)
    [add_date] => 2026-02-08 07:18:09
    [address] => Bemis
    [agent] => Array
        (
            [address] => 141 Hale Street, #3
            [city] => Beverly
            [id] => CN204092
            [name] => Rion Manita
            [national_association] => 449550022
            [office] => AN8479
            [state] => MA
            [zip] => 01915
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,800 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,208 SqFt
    [assessed_value] => $188,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 79-81 Bemis Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 9.11%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Bike Path
            [9] => T-station
            [10] => Pool
            [11] => Tennis Court(s)
            [12] => Private School
            [13] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turn key, fully renovated two family offering elevated finishes, new kitchens, new baths, and meaningful system upgrades throughout. Portions of the home were taken to the studs and thoughtfully rebuilt with new insulation and brand new siding, along with new heating and cooling, new electrical throughout, and brand new windows and doors. Newly constructed exterior decks and stairs extend the living experience outdoors. Unit one is a true standout with a completely new two bedroom, two bath layout and a HERS rating for efficiency. Unit two features a renovated three bedroom, one bath layout. Both units include in unit laundry with washers and dryers provided. Dedicated off street parking on the side adds everyday convenience. Ideally situated in Fitchburg near the MBTA Fitchburg Line, area colleges, parks, and the Twin Cities Rail Trail bike path, this property is well suited for an owner occupant, multi generational living, or a high demand investment opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $70,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 727324
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-02-08 07:18:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 2,800 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Square footage is approximate, subject to verifica
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73475249
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 68260
    [net_operating_income] => Array
        (
            [0] => $70,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8479
            [name] => Confidant Real Estate Services
            [phone] => 857-284-2191
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-284-2191
    [pool_features] => Array
        (
        )

[price] => $749,000
    [price_per_sqft] => 267.5
    [price_per_unit] => 374500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $2,540
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 79-81
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 2540
    [total_gross_income] => 70800
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2900
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3000
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 79-81 Bemis, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => NB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 194316937
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/727324/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-02-08 07:18:10
                )

[1] => Array
                (
                    [id] => 194317803
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73475249&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-02-08 07:18:14
                    [modified] => 2026-02-08 07:18:14
                )

)

)

EXIT