Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

28 Sarah Ave, Lowell MA 01854

$825,000

Estimated $1,970.31/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $412,500

Total Rent: 81480/year

Estimated CAP Rate: 8.96%

11 Bedrooms

3 Full Baths

3,543 SqFt

Total Parking: 5

3,049 SqFt

28 Sarah Ave is currently rented to UMass Lowell students and contains a total of eleven (11) bedrooms. The property has 3,543 square feet of gross living area in 5,555 square feet of gross area. The Property is situated upon a 0.07-acre parcel and offers two (2) sets of tandem parking spaces. The Property is separately metered for a mix of gas and electric powered heat, gas powered hot water, and individually metered electricity, which tenants pay directly. The Landlord is responsible for providing city water and sewer. 28 Sarah Ave benefits from proximity to UMass Lowell’s North Campus, with nearby properties marketed as being directly adjacent to or just behind key academic buildings.

This home has been viewed 15 times

Last Checked: February 7th, 2026 at 5:38pm (Source: MLS PIN #73474971)

Gross Income: $81,480

Gross Expenses: $7,591

Net Income Calc: $73,889

CAP Rate: 8.96%

Annual Expenses for 28 Sarah Ave, Lowell MA 01854

Total Gross Expenses (Calculated)$7,591/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,591

Annual Income & Unit Breakdown for 28 Sarah Ave, Lowell MA 01854

Total Gross Income (Calculated)$81,480

Unit 1

Rental Income$2,100

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$4,690

LeaseY

Bedrooms7

Bathrooms2 Full

Floor2

Levels in Unit0

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 28 Sarah Ave, Lowell MA 01854

Listing ID73474971

Property TypeMulti Family / 3 Family

Price$825,000 ($232.85/SqFt)

Style3 Family

CityLowell

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,543 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking5

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningTMF

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 28 Sarah Ave, Lowell MA 01854

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$24,464

Total Gross Income By Broker$82,650

Total Net Income By Broker$58,096

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 28 Sarah Ave, Lowell MA 01854

Real Estate Taxes$7,591

Tax Year2026

Assessed Value$668,800

Financial Data Source

Total Gross Expenses By Broker$24,464

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$82,650

BostonRealEstate.com Gross Income

Total Net Income By Broker$58,096

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.96%

Location Information for 28 Sarah Ave, Lowell MA 01854

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Private School, University

Contact Information for 28 Sarah Ave, Lowell MA 01854

Agent

Name: Spencer Norton

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Payment Calculator

, Interest

Property Taxes 632.58

Principal & Interest 5083.39

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Spencer Norton

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,049 SqFt)
    [add_date] => 2026-02-06 20:40:27
    [address] => Sarah Ave
    [agent] => Array
        (
            [address] => 37 Oakland Street
            [city] => Newburyport
            [id] => CN230412
            [name] => Spencer Norton
            [national_association] => 
            [office] => AN2723
            [state] => MA
            [zip] => 01950
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,543 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 3,049 SqFt
    [assessed_value] => $668,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 28 Sarah Ave Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.96%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Medical Facility
            [8] => Laundromat
            [9] => Public Transportation
            [10] => T-station
            [11] => Pool
            [12] => Private School
            [13] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 28 Sarah Ave is currently rented to UMass Lowell students and contains a total of eleven (11) bedrooms. The property has 3,543 square feet of gross living area in 5,555 square feet of gross area. The Property is situated upon a 0.07-acre parcel and offers two (2) sets of tandem parking spaces. The Property is separately metered for a mix of gas and electric powered heat, gas powered hot water, and individually metered electricity, which tenants pay directly. The Landlord is responsible for providing city water and sewer. 28 Sarah Ave benefits from proximity to UMass Lowell’s North Campus, with nearby properties marketed as being directly adjacent to or just behind key academic buildings.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $82,650
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 727070
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-02-07 17:38:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,543 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73474971
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 73889
    [net_operating_income] => Array
        (
            [0] => $58,096
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
            [0] => $24,464
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-776-4524
    [pool_features] => Array
        (
        )

[price] => $825,000
    [price_per_sqft] => 232.85
    [price_per_unit] => 412500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,591
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7591
    [total_gross_income] => 81480
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2100
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 7
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 4690
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 28 Sarah Ave, Lowell MA 01854
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01854
    [zoning] => TMF
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 194165541
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/727070/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-02-07 17:38:19
                )

[1] => Array
                (
                    [id] => 194166508
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[2] => Array
                (
                    [id] => 194166509
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[3] => Array
                (
                    [id] => 194166510
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[4] => Array
                (
                    [id] => 194166511
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[5] => Array
                (
                    [id] => 194166512
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[6] => Array
                (
                    [id] => 194166513
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[7] => Array
                (
                    [id] => 194166514
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[8] => Array
                (
                    [id] => 194166515
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[9] => Array
                (
                    [id] => 194166516
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[10] => Array
                (
                    [id] => 194166517
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[11] => Array
                (
                    [id] => 194166518
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[12] => Array
                (
                    [id] => 194166519
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[13] => Array
                (
                    [id] => 194166520
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[14] => Array
                (
                    [id] => 194166521
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[15] => Array
                (
                    [id] => 194166522
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

[16] => Array
                (
                    [id] => 194166523
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73474971&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2026-02-07 17:38:24
                    [modified] => 2026-02-07 17:38:24
                )

)

)

EXIT