Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

35 Henry St, Medford MA 02155

$1,149,000

Estimated $2,388/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $574,500

Total Rent: 69000/year

Estimated CAP Rate:

4 Bedrooms

Baths

1760

Total Parking: 6 (2 Garage)

999 (0.02)

Freshly renovated and fully leased! 35 Henry Street is a newly renovated two-family property that blends modern upgrades with strong investment appeal. Both units feature thoughtful, contemporary finishes, including brand-new flooring, sleek updated kitchens, refreshed bathrooms, and the convenience of newly installed in-unit washer and dryers. A major systems upgrade has already been completed with the conversion from oil to gas, offering improved efficiency and lower operating costs.Parking is a standout here: two garage spaces with automated doors provide secure, easy access, plus additional driveway space for two more vehicles.Currently generating $5,750 per month in rental income, this property presents a compelling opportunity for investors seeking immediate cash flow, or owner-occupants looking for a turn-key home with rental potential. Move-in ready, low-maintenance, and strategically updated, 35 Henry Street is a smart, stress-free addition to any portfolio.

This home has been viewed 41 times

Last Checked: May 1st, 2026 at 4:29am (Source: MLS PIN #73474862)

Gross Income: $69,000

Gross Expenses: $6,303

Net Income Calc: $62,697

Water Views

Annual Expenses for 35 Henry St, Medford MA 02155

Total Gross Expenses (Calculated)$6,303/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6303.28

Annual Income & Unit Breakdown for 35 Henry St, Medford MA 02155

Total Gross Income (Calculated)$69,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 35 Henry St, Medford MA 02155

Listing ID73474862

Property TypeMulti Family / 2 Family

Price1149000 ($652.84/SqFt)

Style2 Family - 2 Units Up/down

CityMedford

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total1760

Approximate Lot Size (Acres)0.02

Total Parking6 (2 Garage)

Garage Parking2

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRES

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 35 Henry St, Medford MA 02155

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

Exclusions.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 35 Henry St, Medford MA 02155

Real Estate Taxes6303.28

Tax Year2025

Assessed Value$729,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 Henry St, Medford MA 02155

Neighborhood(s)

Area Amenities

Contact Information for 35 Henry St, Medford MA 02155

Agent

Name: Alexander Jafry

Office

Name: Sterling Beacon Hill

Phone: 617-785-6188

Team Members

Name: Alexander Jafry

Payment Calculator

, Interest

Property Taxes 525.27

Principal & Interest 7079.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Sterling Beacon Hill

Alexander Jafry

Agent Phone

Office Phone

(617) 785-6188

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (999 SqFt)
    [add_date] => 2026-02-06 07:58:15
    [address] => Henry St
    [agent] => Array
        (
            [address] => 89 East Dedham Street
            [city] => Boston
            [id] => BB954542
            [name] => Alexander Jafry
            [national_association] => 
            [office] => AN4467
            [state] => MA
            [zip] => 02118
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1760
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 999
    [assessed_value] => $729,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Medford
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Freshly renovated and fully leased! 35 Henry Street is a newly renovated two-family property that blends modern upgrades with strong investment appeal. Both units feature thoughtful, contemporary finishes, including brand-new flooring, sleek updated kitchens, refreshed bathrooms, and the convenience of newly installed in-unit washer and dryers. A major systems upgrade has already been completed with the conversion from oil to gas, offering improved efficiency and lower operating costs.Parking is a standout here: two garage spaces with automated doors provide secure, easy access, plus additional driveway space for two more vehicles.Currently generating $5,750 per month in rental income, this property presents a compelling opportunity for investors seeking immediate cash flow, or owner-occupants looking for a turn-key home with rental potential. Move-in ready, low-maintenance, and strategically updated, 35 Henry Street is a smart, stress-free addition to any portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-01 04:29:21
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73474862
    [neighborhoods] => 
    [net_income_calc] => 62697
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4467
            [name] => Sterling Beacon Hill
            [phone] => 617-785-6188
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149000
    [price_per_sqft] => 652.84
    [price_per_unit] => 574500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6303.28
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN254100,BB954542
    [team_agents] => Array
        (
            [CN254100] => Array
                (
                    [agent_mls_id] => CN254100
                    [full_name] => Alexander Jafry
                    [address] => 89 East Dedham Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02118
                    [national_association_id] => 
                    [office_mls_id] => AN4467
                )

[BB954542] => Array
                (
                    [agent_mls_id] => BB954542
                    [full_name] => Lawrence O'Connor
                    [address] => 32 Mead Street #2
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02129
                    [national_association_id] => 
                    [office_mls_id] => AN4467
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6303
    [total_gross_income] => 69000
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 Henry St, Medford MA 02155
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

31 More Photos