Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

103 Hamilton St, Worcester MA 01604

$809,000

Estimated $1,983/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $269,666.67

Total Rent: 74400/year

Estimated CAP Rate:

9 Bedrooms

Baths

3275

Total Parking: 2

3,750 (0.09)

Well-maintained three-family property offering three generously sized units, each with 3 bedrooms and 1 full bathroom. An excellent income-generating opportunity, ideal for investors or owner-occupants seeking to live in one unit while leasing the others. Located in a desirable area with convenient access to major highways such as Route 9, Route 146, I-290, and the Mass Pike. Close to UMass Medical School, St. Vincent Hospital, and other key destinations, providing easy access to city amenities. Nearby public transportation, shopping, and outdoor recreation add to the appeal. A strong opportunity combining location, accessibility, and long-term value. Property to be sold "As Is".

This home has been viewed 37 times

Last Checked: March 10th, 2026 at 4:29am (Source: MLS PIN #73472183)

Gross Income: $74,400

Gross Expenses: $8,051

Net Income Calc: $66,349

Water Views

Annual Expenses for 103 Hamilton St, Worcester MA 01604

Total Gross Expenses (Calculated)$8,051/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8051

Annual Income & Unit Breakdown for 103 Hamilton St, Worcester MA 01604

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 103 Hamilton St, Worcester MA 01604

Listing ID73472183

Property TypeMulti Family / 3 Family

Price809000 ($247.02/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3275

Approximate Lot Size (Acres)0.09

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningBL-1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 103 Hamilton St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 103 Hamilton St, Worcester MA 01604

Real Estate Taxes8051

Tax Year2025

Assessed Value$610,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 103 Hamilton St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 103 Hamilton St, Worcester MA 01604

Agent

Name: Catia Vicente

Office

Name: Mega Realty Services

Phone: 508-665-4004

Payment Calculator

, Interest

Property Taxes 670.92

Principal & Interest 4984.8

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mega Realty Services

Catia Vicente

Agent Phone

Office Phone

(508) 665-4004

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,750 SqFt)
    [add_date] => 2026-01-28 18:43:16
    [address] => Hamilton St
    [agent] => Array
        (
            [address] => 15 Waverly Lane
            [city] => Framingham
            [id] => CN204705
            [name] => Catia Vicente
            [national_association] => 453014713
            [office] => K95546
            [state] => MA
            [zip] => 01702
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3275
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3750
    [assessed_value] => $610,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained three-family property offering three generously sized units, each with 3 bedrooms and 1 full bathroom. An excellent income-generating opportunity, ideal for investors or owner-occupants seeking to live in one unit while leasing the others. Located in a desirable area with convenient access to major highways such as Route 9, Route 146, I-290, and the Mass Pike. Close to UMass Medical School, St. Vincent Hospital, and other key destinations, providing easy access to city amenities. Nearby public transportation, shopping, and outdoor recreation add to the appeal. A strong opportunity combining location, accessibility, and long-term value. Property to be sold "As Is".
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-03-10 04:29:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73472183
    [neighborhoods] => 
    [net_income_calc] => 66349
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95546
            [name] => Mega Realty Services
            [phone] => 508-665-4004
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 809000
    [price_per_sqft] => 247.02
    [price_per_unit] => 269666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8051
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 103
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8051
    [total_gross_income] => 74400
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 103 Hamilton St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => BL-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/724262/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73472183&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Withdrawn

103 Hamilton St, Worcester MA 01604

$809,000

Annual Expenses for 103 Hamilton St, Worcester MA 01604

Annual Income & Unit Breakdown for 103 Hamilton St, Worcester MA 01604

General Information for 103 Hamilton St, Worcester MA 01604

Disclosures for 103 Hamilton St, Worcester MA 01604

Financial Information for 103 Hamilton St, Worcester MA 01604

Location Information for 103 Hamilton St, Worcester MA 01604

Contact Information for 103 Hamilton St, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Mega Realty Services

Catia Vicente