Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

58 Marshall St., Fitchburg MA 01420

$550,000

Estimated $1,389.07/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $183,333.33

Total Rent: 42000/year

Estimated CAP Rate: 6.55%

8 Bedrooms

4 Full Baths

4,824 SqFt

Total Parking: 0

5,580 SqFt

Great opportunity for investors to own a multifamily property with strong potential. The property offers spacious apartment units, each featuring three bedrooms, one full bathroom, and washer and dryer hookups. Units provide functional layouts and generous living space. The third-floor requires completion and new permits and can be turned into one with the second floor. Property presents a value-add opportunity for investors seeking to expand their rental portfolio.

This home has been viewed 8 times

Last Checked: January 29th, 2026 at 6:22am (Source: MLS PIN #73472097)

Gross Income: $42,000

Gross Expenses: $5,967

Net Income Calc: $36,033

CAP Rate: 6.55%

Annual Expenses for 58 Marshall St., Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,967/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,967

Annual Income & Unit Breakdown for 58 Marshall St., Fitchburg MA 01420

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$1,800

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 58 Marshall St., Fitchburg MA 01420

Listing ID73472097

Property TypeMulti Family

Price$550,000 ($114.01/SqFt)

StyleMulti Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,824 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 58 Marshall St., Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$38,400

Total Net Income By Broker$38,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 58 Marshall St., Fitchburg MA 01420

Real Estate Taxes$5,967

Tax Year2025

Assessed Value$441,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$38,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$38,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.55%

Location Information for 58 Marshall St., Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 58 Marshall St., Fitchburg MA 01420

Agent

Name: Jenny Cote

Office

Name: RE/MAX Diverse

Phone: 774-823-3441

Payment Calculator

, Interest

Property Taxes 497.25

Principal & Interest 3388.93

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Diverse

Jenny Cote

Agent Phone

Office Phone

(774) 823-3441

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,580 SqFt)
    [add_date] => 2026-01-28 08:08:34
    [address] => Marshall St.
    [agent] => Array
        (
            [address] => 609 Willard Street
            [city] => Leominster
            [id] => CN224674
            [name] => Jenny Cote
            [national_association] => 454502504
            [office] => AN8036
            [state] => MA
            [zip] => 01453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,824 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,580 SqFt
    [assessed_value] => $441,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 58 Marshall St. Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.55%
    [city] => Fitchburg
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity for investors to own a multifamily property with strong potential. The property offers spacious apartment units, each featuring three bedrooms, one full bathroom, and washer and dryer hookups. Units provide functional layouts and generous living space. The third-floor requires completion and new permits and can be turned into one with the second floor. Property presents a value-add opportunity for investors seeking to expand their rental portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $38,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 724166
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-01-29 06:22:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 4,824 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73472097
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 36033
    [net_operating_income] => Array
        (
            [0] => $38,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8036
            [name] => RE/MAX Diverse
            [phone] => 774-823-3441
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-930-2904
    [pool_features] => Array
        (
        )

[price] => $550,000
    [price_per_sqft] => 114.01
    [price_per_unit] => 183333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $5,967
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 58
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5967
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1800
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 58 Marshall St., Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 191906120
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/724166/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2000-01-01 00:00:00
                    [modified] => 2026-01-29 06:22:14
                )

[1] => Array
                (
                    [id] => 191907071
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[2] => Array
                (
                    [id] => 191907072
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[3] => Array
                (
                    [id] => 191907073
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[4] => Array
                (
                    [id] => 191907074
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[5] => Array
                (
                    [id] => 191907075
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[6] => Array
                (
                    [id] => 191907076
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[7] => Array
                (
                    [id] => 191907077
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[8] => Array
                (
                    [id] => 191907078
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[9] => Array
                (
                    [id] => 191907079
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[10] => Array
                (
                    [id] => 191907080
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[11] => Array
                (
                    [id] => 191907081
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[12] => Array
                (
                    [id] => 191907082
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[13] => Array
                (
                    [id] => 191907083
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[14] => Array
                (
                    [id] => 191907084
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[15] => Array
                (
                    [id] => 191907085
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[16] => Array
                (
                    [id] => 191907086
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[17] => Array
                (
                    [id] => 191907087
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[18] => Array
                (
                    [id] => 191907088
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

[19] => Array
                (
                    [id] => 191907089
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2026-01-29 06:23:00
                    [modified] => 2026-01-29 06:23:00
                )

)

)

EXIT

Active

58 Marshall St., Fitchburg MA 01420

$550,000

Annual Expenses for 58 Marshall St., Fitchburg MA 01420

Annual Income & Unit Breakdown for 58 Marshall St., Fitchburg MA 01420

General Information for 58 Marshall St., Fitchburg MA 01420

Disclosures for 58 Marshall St., Fitchburg MA 01420

Financial Information for 58 Marshall St., Fitchburg MA 01420

Location Information for 58 Marshall St., Fitchburg MA 01420

Contact Information for 58 Marshall St., Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Diverse

Jenny Cote