Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

58 Marshall St., Fitchburg MA 01420

$490,000

Estimated $1,292/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $163,333.33

Total Rent: 42000/year

Estimated CAP Rate:

8 Bedrooms

Baths

4824

Total Parking: 0

5,580 (0.13)

Great opportunity for investors to own a multifamily property with strong potential. The property offers spacious apartment units, each featuring three bedrooms, one full bathroom, and washer and dryer hookups. Units provide functional layouts and generous living space. The third-floor requires completion and new permits and can be turned into one with the second floor. Property presents a value-add opportunity for investors seeking to expand their rental portfolio. CASH OR REHAB Loans only.

This home has been viewed 69 times

Last Checked: April 3rd, 2026 at 4:29am (Source: MLS PIN #73472097)

Gross Income: $42,000

Gross Expenses: $5,967

Net Income Calc: $36,033

Annual Expenses for 58 Marshall St., Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,967/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5967

Annual Income & Unit Breakdown for 58 Marshall St., Fitchburg MA 01420

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 58 Marshall St., Fitchburg MA 01420

Listing ID73472097

Property TypeMulti Family

Price490000 ($101.58/SqFt)

StyleMulti Family

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4824

Approximate Lot Size (Acres)0.13

Total Parking0

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 58 Marshall St., Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 58 Marshall St., Fitchburg MA 01420

Real Estate Taxes5967

Tax Year2025

Assessed Value$441,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 58 Marshall St., Fitchburg MA 01420

Neighborhood(s)

Area Amenities

Contact Information for 58 Marshall St., Fitchburg MA 01420

Agent

Name: Jenny Cote

Office

Name: RE/MAX Diverse

Phone: 774-823-3441

Payment Calculator

, Interest

Property Taxes 497.25

Principal & Interest 3019.22

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Diverse

Jenny Cote

Agent Phone

Office Phone

(774) 823-3441

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,580 SqFt)
    [add_date] => 2026-01-28 08:08:34
    [address] => Marshall St.
    [agent] => Array
        (
            [address] => 609 Willard Street
            [city] => Leominster
            [id] => CN224674
            [name] => Jenny Cote
            [national_association] => 454502504
            [office] => AN8036
            [state] => MA
            [zip] => 01453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4824
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5580
    [assessed_value] => $441,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity for investors to own a multifamily property with strong potential. The property offers spacious apartment units, each featuring three bedrooms, one full bathroom, and washer and dryer hookups. Units provide functional layouts and generous living space. The third-floor requires completion and new permits and can be turned into one with the second floor. Property presents a value-add opportunity for investors seeking to expand their rental portfolio. CASH OR REHAB Loans only.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-04-03 04:29:15
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73472097
    [neighborhoods] => 
    [net_income_calc] => 36033
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8036
            [name] => RE/MAX Diverse
            [phone] => 774-823-3441
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 490000
    [price_per_sqft] => 101.58
    [price_per_unit] => 163333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5967
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 58
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5967
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 58 Marshall St., Fitchburg MA 01420
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/724166/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73472097&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Withdrawn

58 Marshall St., Fitchburg MA 01420

$490,000

Annual Expenses for 58 Marshall St., Fitchburg MA 01420

Annual Income & Unit Breakdown for 58 Marshall St., Fitchburg MA 01420

General Information for 58 Marshall St., Fitchburg MA 01420

Disclosures for 58 Marshall St., Fitchburg MA 01420

Financial Information for 58 Marshall St., Fitchburg MA 01420

Location Information for 58 Marshall St., Fitchburg MA 01420

Contact Information for 58 Marshall St., Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Diverse

Jenny Cote