20 Fairmount Street is a well maintained six unit apartment building is a great Dorchester location. The property has six 2BR,1 BA units. All units are separately metered with the tenants responsible for their own utilities (electricity and gas for heat, hot water and stove), while the Landlord is responsible for common area electric, plus water and sewer. Lead paint letters of compliance for all units. In-place rents are strong and the opportunity exists to acquire a solid six unit building with strong rental histories in a prime Dorchester location. The Property benefits from it's location very close to Washington Street, Gallivan Boulevard, and only a half mile walk to the Ashmont T Station.
This home has been viewed 7 times
Last Checked: January 28th, 2026 at 7:43am (Source: MLS PIN #73471961)
Gross Income: $124,500
Gross Expenses: $10,107
Net Income Calc: $114,393
CAP Rate: 5.72%
Annual Expenses for 20 Fairmount St, Boston MA 02124
Total Gross Expenses (Calculated)$10,107/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,107
Annual Income & Unit Breakdown for 20 Fairmount St, Boston MA 02124
Total Gross Income (Calculated)$124,500
Unit 1
Rental Income$2,575
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,500
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,700
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$2,600
Lease
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 20 Fairmount St, Boston MA 02124
Listing ID73471961
Property TypeMulti Family / 5+ Family
Price$2,000,000 ($367.51/SqFt)
Style5-9 Family
CityBoston
CountySuffolk
MLS AreaDorchester
Neighborhood(s)
Approximate Living Area Total5,442 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking0
Garage Parking
Year Built1899
Year Built SourcePublic Records
Year Renovated
Year Built DetailsRenovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesWooded
Foundation Area
Foundation DescriptionGranite
Accessible Features
Outdoor Space
ZoningR4
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 20 Fairmount St, Boston MA 02124
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$0
Total Gross Income By Broker$187,740
Total Net Income By Broker$0
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 20 Fairmount St, Boston MA 02124
Real Estate Taxes$10,107
Tax Year2025
Assessed Value$872,800
Financial Data SourceOwner
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$187,740
BostonRealEstate.com Gross Income
Total Net Income By Broker$0
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.72%
Location Information for 20 Fairmount St, Boston MA 02124
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDorchester
Area Amenities
Contact Information for 20 Fairmount St, Boston MA 02124